trmb-20210402false2021Q1000086474912/3100008647492021-01-022021-04-02xbrli:shares00008647492021-05-05iso4217:USD00008647492021-04-0200008647492021-01-01iso4217:USDxbrli:shares0000864749us-gaap:CommonStockMember2021-04-020000864749us-gaap:CommonStockMember2021-01-010000864749us-gaap:ProductMember2021-01-022021-04-020000864749us-gaap:ProductMember2020-01-042020-04-030000864749us-gaap:ServiceMember2021-01-022021-04-020000864749us-gaap:ServiceMember2020-01-042020-04-030000864749trmb:SubscriptionMember2021-01-022021-04-020000864749trmb:SubscriptionMember2020-01-042020-04-0300008647492020-01-042020-04-030000864749us-gaap:AdditionalPaidInCapitalMember2021-01-010000864749us-gaap:RetainedEarningsMember2021-01-010000864749us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-010000864749us-gaap:ParentMember2021-01-010000864749us-gaap:NoncontrollingInterestMember2021-01-010000864749us-gaap:RetainedEarningsMember2021-01-022021-04-020000864749us-gaap:ParentMember2021-01-022021-04-020000864749us-gaap:NoncontrollingInterestMember2021-01-022021-04-020000864749us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-022021-04-020000864749us-gaap:CommonStockMember2021-01-022021-04-020000864749us-gaap:AdditionalPaidInCapitalMember2021-01-022021-04-020000864749us-gaap:AdditionalPaidInCapitalMember2021-04-020000864749us-gaap:RetainedEarningsMember2021-04-020000864749us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-020000864749us-gaap:ParentMember2021-04-020000864749us-gaap:NoncontrollingInterestMember2021-04-020000864749us-gaap:CommonStockMember2020-01-030000864749us-gaap:AdditionalPaidInCapitalMember2020-01-030000864749us-gaap:RetainedEarningsMember2020-01-030000864749us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-030000864749us-gaap:ParentMember2020-01-030000864749us-gaap:NoncontrollingInterestMember2020-01-0300008647492020-01-030000864749us-gaap:RetainedEarningsMember2020-01-042020-04-030000864749us-gaap:ParentMember2020-01-042020-04-030000864749us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-042020-04-030000864749us-gaap:CommonStockMember2020-01-042020-04-030000864749us-gaap:AdditionalPaidInCapitalMember2020-01-042020-04-030000864749us-gaap:NoncontrollingInterestMember2020-01-042020-04-030000864749us-gaap:CommonStockMember2020-04-030000864749us-gaap:AdditionalPaidInCapitalMember2020-04-030000864749us-gaap:RetainedEarningsMember2020-04-030000864749us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-04-030000864749us-gaap:ParentMember2020-04-030000864749us-gaap:NoncontrollingInterestMember2020-04-0300008647492020-04-030000864749trmb:TwoThousandSeventeenStockRepurchaseProgramMembersrt:MaximumMember2017-11-300000864749trmb:OpenMarketPurchasesMembertrmb:TwoThousandSeventeenStockRepurchaseProgramMember2021-01-022021-04-020000864749trmb:OpenMarketPurchasesMembertrmb:TwoThousandSeventeenStockRepurchaseProgramMember2021-04-020000864749us-gaap:DevelopedTechnologyRightsMember2021-04-020000864749us-gaap:DevelopedTechnologyRightsMember2021-01-010000864749us-gaap:CustomerRelationshipsMember2021-04-020000864749us-gaap:CustomerRelationshipsMember2021-01-010000864749us-gaap:TrademarksAndTradeNamesMember2021-04-020000864749us-gaap:TrademarksAndTradeNamesMember2021-01-010000864749us-gaap:DistributionRightsMember2021-04-020000864749us-gaap:DistributionRightsMember2021-01-010000864749trmb:BuildingsandInfrastructureMember2021-01-010000864749trmb:GeospatialMember2021-01-010000864749trmb:ResourcesandUtilitiesMember2021-01-010000864749trmb:TransportationMember2021-01-010000864749trmb:BuildingsandInfrastructureMember2021-01-022021-04-020000864749trmb:GeospatialMember2021-01-022021-04-020000864749trmb:ResourcesandUtilitiesMember2021-01-022021-04-020000864749trmb:TransportationMember2021-01-022021-04-020000864749trmb:BuildingsandInfrastructureMember2021-04-020000864749trmb:GeospatialMember2021-04-020000864749trmb:ResourcesandUtilitiesMember2021-04-020000864749trmb:TransportationMember2021-04-020000864749trmb:BuildingsandInfrastructureMemberus-gaap:MaterialReconcilingItemsMember2021-01-022021-04-020000864749trmb:GeospatialMemberus-gaap:MaterialReconcilingItemsMember2021-01-022021-04-020000864749us-gaap:MaterialReconcilingItemsMembertrmb:ResourcesandUtilitiesMember2021-01-022021-04-020000864749us-gaap:MaterialReconcilingItemsMembertrmb:TransportationMember2021-01-022021-04-020000864749us-gaap:MaterialReconcilingItemsMember2021-01-022021-04-020000864749trmb:BuildingsandInfrastructureMemberus-gaap:OperatingSegmentsMember2021-01-022021-04-020000864749trmb:GeospatialMemberus-gaap:OperatingSegmentsMember2021-01-022021-04-020000864749us-gaap:OperatingSegmentsMembertrmb:ResourcesandUtilitiesMember2021-01-022021-04-020000864749us-gaap:OperatingSegmentsMembertrmb:TransportationMember2021-01-022021-04-020000864749us-gaap:OperatingSegmentsMember2021-01-022021-04-020000864749trmb:BuildingsandInfrastructureMember2020-01-042020-04-030000864749trmb:GeospatialMember2020-01-042020-04-030000864749trmb:ResourcesandUtilitiesMember2020-01-042020-04-030000864749trmb:TransportationMember2020-01-042020-04-030000864749trmb:BuildingsandInfrastructureMemberus-gaap:MaterialReconcilingItemsMember2020-01-042020-04-030000864749trmb:GeospatialMemberus-gaap:MaterialReconcilingItemsMember2020-01-042020-04-030000864749us-gaap:MaterialReconcilingItemsMembertrmb:ResourcesandUtilitiesMember2020-01-042020-04-030000864749us-gaap:MaterialReconcilingItemsMembertrmb:TransportationMember2020-01-042020-04-030000864749us-gaap:MaterialReconcilingItemsMember2020-01-042020-04-030000864749trmb:BuildingsandInfrastructureMemberus-gaap:OperatingSegmentsMember2020-01-042020-04-030000864749trmb:GeospatialMemberus-gaap:OperatingSegmentsMember2020-01-042020-04-030000864749us-gaap:OperatingSegmentsMembertrmb:ResourcesandUtilitiesMember2020-01-042020-04-030000864749us-gaap:OperatingSegmentsMembertrmb:TransportationMember2020-01-042020-04-030000864749us-gaap:OperatingSegmentsMember2020-01-042020-04-030000864749us-gaap:CorporateNonSegmentMember2021-01-022021-04-020000864749us-gaap:CorporateNonSegmentMember2020-01-042020-04-030000864749trmb:BuildingsandInfrastructureMembersrt:NorthAmericaMember2021-01-022021-04-020000864749trmb:GeospatialMembersrt:NorthAmericaMember2021-01-022021-04-020000864749trmb:ResourcesandUtilitiesMembersrt:NorthAmericaMember2021-01-022021-04-020000864749trmb:TransportationMembersrt:NorthAmericaMember2021-01-022021-04-020000864749srt:NorthAmericaMember2021-01-022021-04-020000864749srt:EuropeMembertrmb:BuildingsandInfrastructureMember2021-01-022021-04-020000864749srt:EuropeMembertrmb:GeospatialMember2021-01-022021-04-020000864749srt:EuropeMembertrmb:ResourcesandUtilitiesMember2021-01-022021-04-020000864749srt:EuropeMembertrmb:TransportationMember2021-01-022021-04-020000864749srt:EuropeMember2021-01-022021-04-020000864749trmb:BuildingsandInfrastructureMembersrt:AsiaPacificMember2021-01-022021-04-020000864749trmb:GeospatialMembersrt:AsiaPacificMember2021-01-022021-04-020000864749srt:AsiaPacificMembertrmb:ResourcesandUtilitiesMember2021-01-022021-04-020000864749srt:AsiaPacificMembertrmb:TransportationMember2021-01-022021-04-020000864749srt:AsiaPacificMember2021-01-022021-04-020000864749trmb:BuildingsandInfrastructureMembertrmb:RestofWorldMember2021-01-022021-04-020000864749trmb:GeospatialMembertrmb:RestofWorldMember2021-01-022021-04-020000864749trmb:ResourcesandUtilitiesMembertrmb:RestofWorldMember2021-01-022021-04-020000864749trmb:TransportationMembertrmb:RestofWorldMember2021-01-022021-04-020000864749trmb:RestofWorldMember2021-01-022021-04-020000864749trmb:BuildingsandInfrastructureMembersrt:NorthAmericaMember2020-01-042020-04-030000864749trmb:GeospatialMembersrt:NorthAmericaMember2020-01-042020-04-030000864749trmb:ResourcesandUtilitiesMembersrt:NorthAmericaMember2020-01-042020-04-030000864749trmb:TransportationMembersrt:NorthAmericaMember2020-01-042020-04-030000864749srt:NorthAmericaMember2020-01-042020-04-030000864749srt:EuropeMembertrmb:BuildingsandInfrastructureMember2020-01-042020-04-030000864749srt:EuropeMembertrmb:GeospatialMember2020-01-042020-04-030000864749srt:EuropeMembertrmb:ResourcesandUtilitiesMember2020-01-042020-04-030000864749srt:EuropeMembertrmb:TransportationMember2020-01-042020-04-030000864749srt:EuropeMember2020-01-042020-04-030000864749trmb:BuildingsandInfrastructureMembersrt:AsiaPacificMember2020-01-042020-04-030000864749trmb:GeospatialMembersrt:AsiaPacificMember2020-01-042020-04-030000864749srt:AsiaPacificMembertrmb:ResourcesandUtilitiesMember2020-01-042020-04-030000864749srt:AsiaPacificMembertrmb:TransportationMember2020-01-042020-04-030000864749srt:AsiaPacificMember2020-01-042020-04-030000864749trmb:BuildingsandInfrastructureMembertrmb:RestofWorldMember2020-01-042020-04-030000864749trmb:GeospatialMembertrmb:RestofWorldMember2020-01-042020-04-030000864749trmb:ResourcesandUtilitiesMembertrmb:RestofWorldMember2020-01-042020-04-030000864749trmb:TransportationMembertrmb:RestofWorldMember2020-01-042020-04-030000864749trmb:RestofWorldMember2020-01-042020-04-030000864749country:US2021-01-022021-04-020000864749country:US2020-01-042020-04-03xbrli:pure0000864749trmb:TwoThousandTwentyThreeSeniorNotesMemberus-gaap:SeniorNotesMember2021-04-020000864749trmb:TwoThousandTwentyThreeSeniorNotesMemberus-gaap:SeniorNotesMember2021-01-010000864749trmb:TwoThousandTwentyEightSeniorNotesMemberus-gaap:SeniorNotesMember2021-04-020000864749trmb:TwoThousandTwentyEightSeniorNotesMemberus-gaap:SeniorNotesMember2021-01-010000864749trmb:TwoThousandTwentyFourSeniorNotesMemberus-gaap:SeniorNotesMember2021-04-020000864749trmb:TwoThousandTwentyFourSeniorNotesMemberus-gaap:SeniorNotesMember2021-01-010000864749trmb:UncommittedFacilitiesMember2021-04-020000864749trmb:UncommittedFacilitiesMember2021-01-010000864749trmb:PromissoryNotesAndOtherMember2021-04-020000864749trmb:PromissoryNotesAndOtherMember2021-01-010000864749trmb:TwoThousandEighteenCreditFacilityMembertrmb:RevolvingCreditFacilitydueMay2023Memberus-gaap:UnsecuredDebtMember2021-04-020000864749trmb:TwoThousandEighteenCreditFacilityMembertrmb:AdditionalLoanFacilityMemberus-gaap:UnsecuredDebtMember2021-04-02trmb:loan0000864749trmb:UncommittedRevolvingCreditFacilities75millionMember2021-04-020000864749trmb:UncommittedRevolvingCreditFacilities100millioneurosMember2021-04-02iso4217:EUR0000864749trmb:UncommittedRevolvingCreditFacilities55millionpoundsMember2021-04-02iso4217:GBP0000864749us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-04-020000864749us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-04-020000864749us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-04-020000864749us-gaap:FairValueMeasurementsRecurringMember2021-04-020000864749us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-01-010000864749us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-01-010000864749us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-01-010000864749us-gaap:FairValueMeasurementsRecurringMember2021-01-010000864749us-gaap:FairValueMeasurementsRecurringMemberus-gaap:DebtMember2021-04-020000864749us-gaap:FairValueMeasurementsRecurringMemberus-gaap:DebtMember2021-01-010000864749us-gaap:SellingAndMarketingExpenseMember2021-01-022021-04-020000864749us-gaap:SellingAndMarketingExpenseMember2020-01-042020-04-030000864749trmb:DeferredCommissionMember2020-01-042020-04-030000864749trmb:DeferredCommissionMember2021-01-022021-04-020000864749srt:MinimumMember2021-01-022021-04-020000864749srt:MaximumMember2021-01-022021-04-020000864749us-gaap:OtherCurrentLiabilitiesMember2021-04-020000864749us-gaap:OtherCurrentLiabilitiesMember2021-01-0100008647492021-04-032021-04-020000864749us-gaap:OtherNoncurrentLiabilitiesMember2021-04-020000864749us-gaap:OtherNoncurrentLiabilitiesMember2021-01-01
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________________________
FORM 10-Q
___________________________________________________
(Mark One)
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED April 2, 2021 |
| |
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO |
Commission file number: 001-14845
TRIMBLE INC.
(Exact name of registrant as specified in its charter)
___________________________________________________
| | | | | | | | |
Delaware | | 94-2802192 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
935 Stewart Drive, Sunnyvale, CA 94085
(Address of principal executive offices) (Zip Code)
Telephone Number (408) 481-8000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
| | | | | | | | | | | |
Large Accelerated Filer | ý | Accelerated Filer | ¨
|
Non-accelerated Filer | ¨ | Smaller Reporting Company | ☐ |
| | Emerging Growth Company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ý
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.001 par value per share | TRMB | NASDAQ Global Select Market |
As of May 5, 2021, there were 250,965,073 shares of Common Stock, par value $0.001 per share, outstanding.
TRIMBLE INC.
FORM 10-Q for the Quarter Ended April 2, 2021
TABLE OF CONTENTS
| | | | | | | | |
| | Page |
PART I. | | |
| | |
ITEM 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
ITEM 2. | | |
| | |
ITEM 3. | | |
| | |
ITEM 4. | | |
| | |
PART II. | | |
| | |
ITEM 1. | | |
| | |
ITEM 1A. | | |
| | |
ITEM 2. | | |
| | |
ITEM 3. | | |
| | |
ITEM 4. | | |
| | |
ITEM 5. | | |
| | |
ITEM 6. | | |
| |
| |
PART I – FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
TRIMBLE INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
| | | | | | | | | | | |
| First Quarter of | | Fiscal Year End |
As of | 2021 | | 2020 |
| | | |
(In millions, except par value) | | | |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 264.6 | | | $ | 237.7 | |
| | | |
Accounts receivable, net | 576.6 | | | 620.5 | |
| | | |
Inventories | 298.7 | | | 301.7 | |
Other current assets | 120.1 | | | 121.5 | |
Total current assets | 1,260.0 | | | 1,281.4 | |
Property and equipment, net | 251.6 | | | 251.8 | |
Operating lease right-of-use assets | 121.1 | | | 128.9 | |
Goodwill | 3,848.0 | | | 3,876.5 | |
Other purchased intangible assets, net | 543.0 | | | 580.1 | |
Deferred income tax assets | 502.7 | | | 510.2 | |
Other non-current assets | 254.1 | | | 248.0 | |
Total assets | $ | 6,780.5 | | | $ | 6,876.9 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
Current liabilities: | | | |
Short-term debt | $ | 97.5 | | | $ | 255.8 | |
Accounts payable | 157.9 | | | 143.2 | |
Accrued compensation and benefits | 145.2 | | | 166.8 | |
Deferred revenue | 561.4 | | | 560.5 | |
| | | |
Other current liabilities | 189.6 | | | 185.0 | |
Total current liabilities | 1,151.6 | | | 1,311.3 | |
Long-term debt | 1,291.9 | | | 1,291.4 | |
Deferred revenue, non-current | 57.5 | | | 53.3 | |
Deferred income tax liabilities | 292.2 | | | 300.3 | |
Income taxes payable | 61.8 | | | 62.2 | |
Operating lease liabilities | 101.9 | | | 109.2 | |
Other non-current liabilities | 150.0 | | | 150.6 | |
Total liabilities | 3,106.9 | | | 3,278.3 | |
Commitments and contingencies (Note 13) | | | |
Stockholders' equity: | | | |
Preferred stock, $0.001 par value; 3.0 shares authorized; none issued and outstanding | — | | | — | |
Common stock, $0.001 par value; 360.0 shares authorized; 250.9 and 250.8 shares issued and outstanding at the end of the first quarter of 2021 and fiscal year end 2020, respectively | 0.3 | | | 0.3 | |
Additional paid-in-capital | 1,841.5 | | | 1,801.7 | |
Retained earnings | 1,961.8 | | | 1,893.4 | |
Accumulated other comprehensive loss | (130.0) | | | (98.5) | |
Total Trimble Inc. stockholders' equity | 3,673.6 | | | 3,596.9 | |
Noncontrolling interests | — | | | 1.7 | |
Total stockholders' equity | 3,673.6 | | | 3,598.6 | |
Total liabilities and stockholders' equity | $ | 6,780.5 | | | $ | 6,876.9 | |
See accompanying Notes to the Condensed Consolidated Financial Statements.
TRIMBLE INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
| | | | | | | | | | | | | | | |
| First Quarter of | | |
(In millions, except per share amounts) | 2021 | | 2020 | | | | |
| | | | | | | |
Revenue: | | | | | | | |
Product | $ | 539.4 | | | $ | 463.8 | | | | | |
Service | 162.3 | | | 162.4 | | | | | |
Subscription | 184.8 | | | 166.1 | | | | | |
Total revenue | 886.5 | | | 792.3 | | | | | |
Cost of sales: | | | | | | | |
Product | 255.7 | | | 210.1 | | | | | |
Service | 59.6 | | | 63.6 | | | | | |
Subscription | 55.8 | | | 54.1 | | | | | |
Amortization of purchased intangible assets | 22.1 | | | 23.5 | | | | | |
Total cost of sales | 393.2 | | | 351.3 | | | | | |
Gross margin | 493.3 | | | 441.0 | | | | | |
Operating expense: | | | | | | | |
Research and development | 129.4 | | | 118.2 | | | | | |
Sales and marketing | 122.4 | | | 131.7 | | | | | |
General and administrative | 85.4 | | | 73.0 | | | | | |
Restructuring | 1.5 | | | 2.9 | | | | | |
Amortization of purchased intangible assets | 13.7 | | | 16.9 | | | | | |
Total operating expense | 352.4 | | | 342.7 | | | | | |
Operating income | 140.9 | | | 98.3 | | | | | |
Non-operating expense, net: | | | | | | | |
Interest expense, net | (16.9) | | | (20.5) | | | | | |
| | | | | | | |
Income from equity method investments, net | 11.8 | | | 9.4 | | | | | |
Other income (expense), net | 1.6 | | | (7.8) | | | | | |
Total non-operating expense, net | (3.5) | | | (18.9) | | | | | |
Income before taxes | 137.4 | | | 79.4 | | | | | |
Income tax provision | 22.8 | | | 17.5 | | | | | |
Net income | 114.6 | | | 61.9 | | | | | |
Net income attributable to noncontrolling interests | 0.1 | | | — | | | | | |
Net income attributable to Trimble Inc. | $ | 114.5 | | | $ | 61.9 | | | | | |
Earnings per share attributable to Trimble Inc.: | | | | | | | |
Basic | $ | 0.46 | | | $ | 0.25 | | | | | |
Diluted | $ | 0.45 | | | $ | 0.25 | | | | | |
Shares used in calculating earnings per share: | | | | | | | |
Basic | 251.1 | | | 249.9 | | | | | |
Diluted | 254.3 | | | 251.7 | | | | | |
See accompanying Notes to the Condensed Consolidated Financial Statements.
TRIMBLE INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
| | | | | | | | | | | | | | | |
| First Quarter of | | |
| 2021 | | 2020 | | | | |
| | | | | | | |
(In millions) | | | | | | | |
Net income | $ | 114.6 | | | $ | 61.9 | | | | | |
Foreign currency translation adjustments, net of tax | (31.5) | | | (54.3) | | | | | |
Net unrealized gain, net of tax | — | | | 0.2 | | | | | |
Comprehensive income | 83.1 | | | 7.8 | | | | | |
Comprehensive income attributable to noncontrolling interests | 0.1 | | | — | | | | | |
Comprehensive income attributable to Trimble Inc. | $ | 83.0 | | | $ | 7.8 | | | | | |
See accompanying Notes to the Condensed Consolidated Financial Statements.
TRIMBLE INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common stock | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total Stockholders’ Equity | | Noncontrolling Interest | | Total |
| Shares | | Amount | | Additional Paid-In Capital | |
(In millions) | | | | | | | | | | | | | | | |
Balance at the end of fiscal 2020 | 250.8 | | | $ | 0.3 | | | $ | 1,801.7 | | | $ | 1,893.4 | | | $ | (98.5) | | | $ | 3,596.9 | | | $ | 1.7 | | | $ | 3,598.6 | |
Net income | — | | | — | | | — | | | 114.5 | | | — | | | 114.5 | | | 0.1 | | | 114.6 | |
Other comprehensive income | — | | | — | | | — | | | — | | | (31.5) | | | (31.5) | | | — | | | (31.5) | |
Comprehensive income | | | | | | | | | | | 83.0 | | | | | 83.1 | |
Issuance of common stock under employee plans, net of tax withholdings | 0.7 | | | — | | | 18.2 | | | (10.2) | | | — | | | 8.0 | | | — | | | 8.0 | |
Stock repurchases | (0.6) | | | — | | | (4.1) | | | (35.9) | | | — | | | (40.0) | | | — | | | (40.0) | |
Stock-based compensation | — | | | — | | | 25.1 | | | — | | | — | | | 25.1 | | | — | | | 25.1 | |
Noncontrolling interest investment | — | | | — | | | 0.6 | | | — | | | — | | | 0.6 | | | (1.8) | | | (1.2) | |
Balance at the end of the first quarter of fiscal 2021 | 250.9 | | | $ | 0.3 | | | $ | 1,841.5 | | | $ | 1,961.8 | | | $ | (130.0) | | | $ | 3,673.6 | | | $ | — | | | $ | 3,673.6 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common stock | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total Stockholders’ Equity | | Noncontrolling Interest | | Total |
| Shares | | Amount | | Additional Paid-In Capital | |
(In millions) | | | | | | | | | | | | | | | |
Balance at the end of fiscal 2019 | 249.9 | | | $ | 0.2 | | | $ | 1,692.8 | | | $ | 1,602.8 | | | $ | (176.8) | | | $ | 3,119.0 | | | $ | 1.4 | | | $ | 3,120.4 | |
Net income | — | | | — | | | — | | | 61.9 | | | — | | | 61.9 | | | — | | | 61.9 | |
Other comprehensive income | — | | | — | | | — | | | — | | | (54.1) | | | (54.1) | | | — | | | (54.1) | |
Comprehensive income | | | | | | | | | | | 7.8 | | | | | 7.8 | |
Issuance of common stock under employee plans, net of tax withholdings | 1.0 | | | — | | | 20.4 | | | (7.7) | | | — | | | 12.7 | | | — | | | 12.7 | |
Stock repurchases | (1.2) | | | — | | | (8.4) | | | (41.6) | | | — | | | (50.0) | | | — | | | (50.0) | |
Stock-based compensation | — | | | — | | | 11.8 | | | — | | | — | | | 11.8 | | | — | | | 11.8 | |
Noncontrolling interest investment | — | | | — | | | — | | | — | | | — | | | — | | | (0.4) | | | (0.4) | |
Balance at the end of the first quarter of fiscal 2020 | 249.7 | | | $ | 0.2 | | | $ | 1,716.6 | | | $ | 1,615.4 | | | $ | (230.9) | | | $ | 3,101.3 | | | $ | 1.0 | | | $ | 3,102.3 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
See accompanying Notes to the Condensed Consolidated Financial Statements.
TRIMBLE INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| | | | | | | | | | | | | | |
| First Quarter of | | | |
(In millions) | 2021 | | 2020 | | | |
| | | | | | |
Cash flow from operating activities: | | | | | | |
Net income | $ | 114.6 | | | $ | 61.9 | | | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Depreciation expense | 10.3 | | | 9.8 | | | | |
Amortization expense | 35.8 | | | 40.4 | | | | |
Provision for credit losses | (0.8) | | | 6.4 | | | | |
Deferred income taxes | 0.4 | | | 4.8 | | | | |
Stock-based compensation | 27.2 | | | 10.7 | | | | |
Income from equity method investments, net of dividends | (3.8) | | | (5.6) | | | | |
Other, net | 0.8 | | | 8.5 | | | | |
(Increase) decrease in assets: | | | | | | |
Accounts receivable, net | 40.0 | | | 47.9 | | | | |
| | | | | | |
Inventories | (0.9) | | | (20.4) | | | | |
Other current and non-current assets | 2.8 | | | 16.8 | | | | |
Increase (decrease) in liabilities: | | | | | | |
Accounts payable | 14.5 | | | (12.8) | | | | |
Accrued compensation and benefits | (25.0) | | | (12.6) | | | | |
Deferred revenue | 9.2 | | | 15.6 | | | | |
| | | | | | |
Other current and non-current liabilities | 3.1 | | | (15.7) | | | | |
Net cash provided by operating activities | 228.2 | | | 155.7 | | | | |
Cash flow from investing activities: | | | | | | |
Acquisitions of businesses, net of cash acquired | (1.2) | | | (198.0) | | | | |
Purchases of property and equipment | (10.6) | | | (16.7) | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Other, net | 2.6 | | | 0.3 | | | | |
Net cash used in investing activities | (9.2) | | | (214.4) | | | | |
Cash flow from financing activities: | | | | | | |
Issuance of common stock, net of tax withholdings | 8.0 | | | 12.7 | | | | |
Repurchases of common stock | (40.0) | | | (50.0) | | | | |
Proceeds from debt and revolving credit lines | 180.8 | | | 657.5 | | | | |
Payments on debt and revolving credit lines | (335.7) | | | (520.2) | | | | |
Other, net | — | | | (0.4) | | | | |
Net cash (used in) provided by financing activities | (186.9) | | | 99.6 | | | | |
Effect of exchange rate changes on cash and cash equivalents | (5.2) | | | (13.3) | | | | |
Net increase in cash and cash equivalents | 26.9 | | | 27.6 | | | | |
Cash and cash equivalents - beginning of period | 237.7 | | | 189.2 | | | | |
Cash and cash equivalents - end of period | $ | 264.6 | | | $ | 216.8 | | | | |
See accompanying Notes to the Condensed Consolidated Financial Statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
NOTE 1. OVERVIEW AND ACCOUNTING POLICIES
Company and Background
Trimble Inc., (“we” or “our” or “us”) is incorporated in the State of Delaware since October 2016.
Basis of Presentation
We use a 52- to 53-week fiscal year ending on the Friday nearest to December 31. The first quarter of fiscal 2021 and 2020 ended on April 2, 2021 and April 3, 2020, respectively. Both fiscal 2021 and 2020 are 52-week years. Unless otherwise stated, all dates refer to our fiscal year and fiscal periods.
The Condensed Consolidated Financial Statements include our results and our consolidated subsidiaries. Intercompany accounts and transactions have been eliminated. Noncontrolling interests represent the noncontrolling stockholders’ proportionate share of the net assets and results of operations of our consolidated subsidiaries.
The unaudited interim Condensed Consolidated Financial Statements and accompanying notes are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). In the opinion of management, the unaudited interim Condensed Consolidated Financial Statements reflect all adjustments of a normal recurring nature that are necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of results for the full year. The information included in this Form 10-Q should be read in conjunction with information included in our Form 10-K filed with the U.S. Securities and Exchange Commission on February 26, 2021 (the “2020 Form 10-K”).
Use of Estimates
The preparation of financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in the Condensed Consolidated Financial Statements and accompanying notes. We base our estimates on historical experience and various other assumptions we believe to be reasonable. Actual results that we experience may differ materially from our estimates. For a complete discussion of our estimates and assumptions, refer to Note 1 “Description of Business and Accounting Policies” of the 2020 Form 10-K.
Summary of Significant Accounting Policies
There have been no material changes to our significant accounting polices during the first quarter of 2021. For a complete discussion of our policies, refer to Note 1 “Description of Business and Accounting Policies” of the 2020 Form 10-K.
Recently Adopted Accounting Pronouncements
Income Taxes - Simplifying the Accounting for Income Taxes
In December 2019, the Financial Accounting Standards Board (FASB) issued amendments to the accounting for Income Taxes to reduce complexity by removing certain exceptions and implementing targeted simplifications. We adopted the new standard on a prospective basis at the beginning of fiscal year 2021. The adoption did not have a material impact on our Condensed Consolidated Financial Statements.
Recently issued Accounting Pronouncements not yet adopted
There are no recently issued accounting pronouncements applicable to us not yet adopted.
NOTE 2. STOCKHOLDERS’ EQUITY
Stock Repurchase Activities
In November 2017, our Board of Directors approved a stock repurchase program (“2017 Stock Repurchase Program”) authorizing the Company to repurchase up to $600.0 million of Trimble’s common stock.
Under the 2017 Stock Repurchase Program, we may repurchase shares from time to time in open market transactions, privately negotiated transactions, accelerated share buyback programs, tender offers, or by other means. The timing and amount of repurchase transactions are determined by management based on an evaluation of market conditions, share price, legal requirements, and other factors. The 2017 Stock Repurchase Program may be suspended, modified, or discontinued at any time without prior notice.
During the first quarter of fiscal 2021, we repurchased approximately 0.6 million shares of common stock in open market purchases at an average price of $71.24 per share for a total of $40.0 million. At the end of the first quarter of fiscal 2021, the 2017 Stock Repurchase Program had remaining authorized funds of $50.7 million.
Stock repurchases are reflected as a decrease to common stock par value and additional-paid-in-capital, based on the average book value per share for all outstanding shares calculated at the time of each individual repurchase transaction. The excess of the purchase price over this average for each repurchase is charged to retained earnings. Common stock repurchases under the program are recorded based upon the trade date for accounting purposes.
NOTE 3. BUSINESS COMBINATIONS
We did not acquire any businesses during the first quarter of fiscal 2021.
Intangible Assets
The following table presents a summary of our total intangible assets:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
As of | First Quarter of Fiscal 2021 | | Fiscal Year End 2020 |
| Gross | | | | | | Gross | | | | |
| Carrying | | Accumulated | | Net Carrying | | Carrying | | Accumulated | | Net Carrying |
(In millions) | Amount | | Amortization | | Amount | | Amount | | Amortization | | Amount |
Developed product technology | $ | 1,093.8 | | | $ | (813.1) | | | $ | 280.7 | | | $ | 1,118.2 | | | $ | (811.1) | | | $ | 307.1 | |
Customer relationships | 671.1 | | | (419.1) | | | 252.0 | | | 681.1 | | | (419.3) | | | 261.8 | |
Trade names and trademarks | 56.2 | | | (51.2) | | | 5.0 | | | 58.3 | | | (51.9) | | | 6.4 | |
Distribution rights and other intellectual property | 42.5 | | | (37.2) | | | 5.3 | | | 45.8 | | | (41.0) | | | 4.8 | |
| $ | 1,863.6 | | | $ | (1,320.6) | | | $ | 543.0 | | | $ | 1,903.4 | | | $ | (1,323.3) | | | $ | 580.1 | |
The estimated future amortization expense of purchased intangible assets as of the end of the first quarter of fiscal 2021 was as follows:
| | | | | |
(In millions) | |
2021 (Remaining) | $ | 104.1 | |
2022 | 118.1 | |
2023 | 105.6 | |
2024 | 80.0 | |
2025 | 45.8 | |
Thereafter | 89.4 | |
Total | $ | 543.0 | |
Goodwill
The changes in the carrying amount of goodwill by segment for the first quarter of fiscal 2021 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Buildings and Infrastructure | | Geospatial | | Resources and Utilities | | Transportation | | Total |
(In millions) | | | | | | | | | |
Balance as of fiscal year end 2020 | $ | 1,997.4 | | | $ | 415.7 | | | $ | 453.8 | | | $ | 1,009.6 | | | $ | 3,876.5 | |
| | | | | | | | | |
Foreign currency translation and other adjustments | (5.0) | | | (6.9) | | | (4.6) | | | (12.0) | | | (28.5) | |
| | | | | | | | | |
Balance as of the end of the first quarter of fiscal 2021 | $ | 1,992.4 | | | $ | 408.8 | | | $ | 449.2 | | | $ | 997.6 | | | $ | 3,848.0 | |
NOTE 4. INVENTORIES
Inventories consisted of the following:
| | | | | | | | | | | |
| First Quarter of | | Fiscal Year End |
As of | 2021 | | 2020 |
(In millions) | | | |
Raw materials | $ | 90.3 | | | $ | 95.6 | |
Work-in-process | 12.6 | | | 16.0 | |
Finished goods | 195.8 | | | 190.1 | |
Total inventories | $ | 298.7 | | | $ | 301.7 | |
NOTE 5. SEGMENT INFORMATION
Our operating segments are determined based on how our chief operating decision maker (“CODM”) views and evaluates operations. Our reportable segments are described below:
•Buildings and Infrastructure: This segment primarily serves customers working in architecture, engineering, construction, and operations and maintenance.
•Geospatial: This segment primarily serves customers working in surveying, engineering, and government.
•Resources and Utilities: This segment primarily serves customers working in agriculture, forestry, and utilities.
•Transportation: This segment primarily serves customers working in long haul trucking and freight shipper markets.
The following Reporting Segment tables reflect the results of our reportable operating segments under our management reporting system. These results are not necessarily in conformity with U.S. GAAP. This is consistent with the way the CODM evaluates each of the segment's performance and allocates resources.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Reporting Segments |
| Buildings and Infrastructure | | Geospatial | | Resources and Utilities | | Transportation | | Total |
(In millions) | | | | | | | | | |
First Quarter of Fiscal 2021 | | | | | | | | | |
Revenue | $ | 343.0 | | | $ | 181.7 | | | $ | 205.2 | | | $ | 156.6 | | | $ | 886.5 | |
Acquired deferred revenue adjustment | 0.1 | | | — | | | — | | | 0.1 | | | 0.2 | |
Segment revenue | $ | 343.1 | | | $ | 181.7 | | | $ | 205.2 | | | $ | 156.7 | | | $ | 886.7 | |
| | | | | | | | | |
Operating income | $ | 97.4 | | | $ | 48.7 | | | $ | 80.1 | | | $ | 8.4 | | | $ | 234.6 | |
Acquired deferred revenue adjustment | 0.1 | | | — | | | — | | | 0.1 | | | 0.2 | |
Amortization of acquired capitalized commissions | (1.1) | | | — | | | — | | | (0.1) | | | (1.2) | |
Segment operating income | $ | 96.4 | | | $ | 48.7 | | | $ | 80.1 | | | $ | 8.4 | | | $ | 233.6 | |
| | | | | | | | | |
Depreciation expense | $ | 1.8 | | | $ | 1.7 | | | $ | 1.5 | | | $ | 0.9 | | | $ | 5.9 | |
| | | | | | | | | |
First Quarter of Fiscal 2020 | | | | | | | | | |
Revenue | $ | 296.8 | | | $ | 146.2 | | | $ | 179.0 | | | $ | 170.3 | | | $ | 792.3 | |
Acquired deferred revenue adjustment | 0.1 | | | — | | | 1.3 | | | 0.3 | | | 1.7 | |
Segment revenue | $ | 296.9 | | | $ | 146.2 | | | $ | 180.3 | | | $ | 170.6 | | | $ | 794.0 | |
| | | | | | | | | |
Operating income | $ | 62.1 | | | $ | 30.5 | | | $ | 65.6 | | | $ | 16.7 | | | $ | 174.9 | |
Acquired deferred revenue adjustment | 0.1 | | | — | | | 1.3 | | | 0.3 | | | 1.7 | |
Amortization of acquired capitalized commissions | (1.4) | | | — | | | — | | | (0.1) | | | (1.5) | |
Segment operating income | $ | 60.8 | | | $ | 30.5 | | | $ | 66.9 | | | $ | 16.9 | | | $ | 175.1 | |
| | | | | | | | | |
Depreciation expense | $ | 2.1 | | | $ | 1.4 | | | $ | 1.3 | | | $ | 1.1 | | | $ | 5.9 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Reporting Segments |
| Buildings and Infrastructure | | Geospatial | | Resources and Utilities | | Transportation | | Total |
(In millions) | | | | | | | | | |
As of the end of the First Quarter of Fiscal 2021 | | | | | | | | | |
Accounts receivable, net | $ | 202.4 | | | $ | 110.2 | | | $ | 120.5 | | | $ | 143.5 | | | $ | 576.6 | |
Inventories | 57.1 | | | 127.1 | | | 51.7 | | | 62.8 | | | 298.7 | |
Goodwill | 1,992.4 | | | 408.8 | | | 449.2 | | | 997.6 | | | 3,848.0 | |
As of Fiscal Year End 2020 | | | | | | | | | |
Accounts receivable, net | $ | 260.1 | | | $ | 117.5 | | | $ | 91.2 | | | $ | 151.7 | | | $ | 620.5 | |
Inventories | 59.1 | | | 120.1 | | | 49.0 | | | 73.5 | | | 301.7 | |
Goodwill | 1,997.4 | | | 415.7 | | | 453.8 | | | 1,009.6 | | | 3,876.5 | |
A reconciliation of our condensed consolidated segment operating income to condensed consolidated income before income taxes was as follows:
| | | | | | | | | | | | | | | |
| First Quarter of | | |
| 2021 | | 2020 | | | | |
(In millions) | | | | | | | |
Consolidated segment operating income | $ | 233.6 | | | $ | 175.1 | | | | | |
Unallocated general corporate expenses | (24.4) | | | (13.9) | | | | | |
Acquired deferred revenue adjustment | (0.2) | | | (1.7) | | | | | |
Amortization of acquired capitalized commissions | 1.2 | | | 1.5 | | | | | |
Amortization of purchased intangible assets | (35.8) | | | (40.4) | | | | | |
Acquisition / divestiture items | (3.5) | | | (10.8) | | | | | |
Stock-based compensation / deferred compensation | (28.7) | | | (4.5) | | | | | |
Restructuring and other exit costs | (1.5) | | | (3.2) | | | | | |
COVID-19 expenses | 0.2 | | | (3.8) | | | | | |
Consolidated operating income | 140.9 | | | 98.3 | | | | | |
Total non-operating expense, net | (3.5) | | | (18.9) | | | | | |
Consolidated income before taxes | $ | 137.4 | | | $ | 79.4 | | | | | |
On a total Company basis, the disaggregation of revenue by geography is summarized in the tables below. Revenue is defined as revenue from external customers attributed to countries based on the location of the customer and excludes the effects of certain acquired deferred revenue that was written down to fair value in purchase accounting, consistent with the Reporting Segment tables above.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Reporting Segments |
| Buildings and Infrastructure | | Geospatial | | Resources and Utilities | | Transportation | | Total |
(In millions) | | | | | | | | | |
First Quarter of Fiscal 2021 | | | | | | | | | |
North America | $ | 199.8 | | | $ | 72.5 | | | $ | 53.6 | | | $ | 124.5 | | | $ | 450.4 | |
Europe | 94.3 | | | 60.4 | | | 105.8 | | | 19.7 | | | 280.2 | |
Asia Pacific | 43.6 | | | 37.5 | | | 21.0 | | | 7.7 | | | 109.8 | |
Rest of World | 5.4 | | | 11.3 | | | 24.8 | | | 4.8 | | | 46.3 | |
Total segment revenue | $ | 343.1 | | | $ | 181.7 | | | $ | 205.2 | | | $ | 156.7 | | | $ | 886.7 | |
First Quarter of Fiscal 2020 | | | | | | | | | |
North America | $ | 172.1 | | | $ | 56.8 | | | $ | 53.7 | | | $ | 131.8 | | | $ | 414.4 | |
Europe | 81.6 | | | 50.7 | | | 90.4 | | | 19.1 | | | 241.8 | |
Asia Pacific | 37.1 | | | 28.7 | | | 17.5 | | | 10.5 | | | 93.8 | |
Rest of World | 6.1 | | | 10.0 | | | 18.7 | | | 9.2 | | | 44.0 | |
Total segment revenue | $ | 296.9 | | | $ | 146.2 | | | $ | 180.3 | | | $ | 170.6 | | | $ | 794.0 | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Total revenue in the United States as included in the Condensed Consolidated Statements of Income was $406.8 million and $378.8 million for the first quarter of fiscal 2021 and 2020, respectively. No single customer or country other than the United States accounted for 10% or more of Trimble’s total revenue.
NOTE 6. DEBT
Debt consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | |
As of | | | | First Quarter of | | | Fiscal Year End |
Instrument | | Date of Issuance | | 2021 | | 2020 |
(In millions) | | | | Effective interest rate | | | | | |
Senior Notes: | | | | | | | | | |
2023 Senior Notes, 4.15%, due June 2023 | | June 2018 | | 4.36% | $ | 300.0 | | | | $ | 300.0 | | |
2028 Senior Notes, 4.90%, due June 2028 | | June 2018 | | 5.04% | 600.0 | | | | 600.0 | | |
2024 Senior Notes, 4.75%, due December 2024 | | November 2014 | | 4.95% | 400.0 | | | | 400.0 | | |
Credit Facilities: | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Uncommitted facilities, floating rate | | | | 1.14% | 97.5 | | | | 255.8 | | |
Promissory notes and other debt | | | | | 0.1 | | | | 0.1 | | |
Unamortized discount and issuance costs | | | | | (8.2) | | | | (8.7) | | |
Total debt | | | | | 1,389.4 | | | | 1,547.2 | | |
Less: Short-term debt | | | | | 97.5 | | | | 255.8 | | |
Long-term debt | | | | | $ | 1,291.9 | | | | $ | 1,291.4 | | |
Each of our debt agreements requires us to maintain compliance with certain debt covenants, all of which we complied with at the end of the first quarter of fiscal 2021.
Debt Maturities
At the end of the first quarter of fiscal 2021, our debt maturities based on outstanding principal were as follows (in millions):
| | | | | |
Year Payable | |
2021 (Remaining) | $ | 97.5 | |
2022 | — | |
2023 | |