Trimble Inc.
TRIMBLE INC. (Form: 10-Q, Received: 11/07/2017 16:46:31)
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________ 
FORM 10-Q
___________________________________ 
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED September 29, 2017
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM             TO             
Commission file number: 001-14845
TRIMBLE INC.
(Exact name of registrant as specified in its charter)
___________________________________ 
Delaware
 
94-2802192
(State or other jurisdiction of
 
(I.R.S. Employer Identification Number)
incorporation or organization)
 
 
935 Stewart Drive, Sunnyvale, CA 94085
(Address of principal executive offices) (Zip Code)
Telephone Number (408) 481-8000
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes   ý     No   ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes   ý     No   ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
 
Large Accelerated Filer
ý
Accelerated Filer
¨
 
 
 
 
 
Non-accelerated Filer
¨   (Do not check if a smaller reporting company)
Smaller Reporting Company
¨
 
 
 
 
 
 
Emerging Growth Company
¨
 
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ¨     No   ý


Table of Contents

As of November 3, 2017, there were 251,761,300 shares of Common Stock, par value $0.001 per share, outstanding.


Table of Contents

TRIMBLE INC.
FORM 10-Q for the Quarter Ended September 29, 2017
TABLE OF CONTENTS
 
PART I.
Page
 
 
 
ITEM 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 2.
 
 
 
ITEM 3.
 
 
 
ITEM 4.
 
 
 
PART II.
 
 
 
 
ITEM 1.
 
 
 
ITEM 1A.
 
 
 
ITEM 2.
 
 
 
ITEM 4.
 
 
 
ITEM 6.
 
 

3

Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
TRIMBLE INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)  
 
Third Quarter of
 
Fiscal Year End
As of
2017
 
2016
(In millions, except par value)
 
 
 
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
255.0

 
$
216.1

Short-term investments
154.2

 
111.1

Accounts receivable, net
407.2

 
354.8

Other receivables
35.4

 
35.4

Inventories
254.7

 
218.8

Other current assets
55.4

 
42.5

Total current assets
1,161.9

 
978.7

Property and equipment, net
160.5

 
144.2

Goodwill
2,289.3

 
2,077.6

Other purchased intangible assets, net
405.8

 
333.3

Other non-current assets
163.2

 
140.0

Total assets
$
4,180.7

 
$
3,673.8

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
Current liabilities:
 
 
 
Short-term debt
$
135.4

 
$
130.3

Accounts payable
146.2

 
109.8

Accrued compensation and benefits
116.7

 
97.5

Deferred revenue
285.4

 
246.5

Accrued warranty expense
17.8

 
17.2

Other current liabilities
106.9

 
86.9

Total current liabilities
808.4

 
688.2

Long-term debt
560.4

 
489.6

Non-current deferred revenue
41.3

 
37.7

Deferred income tax liabilities
45.2

 
38.8

Other non-current liabilities
168.0

 
113.8

Total liabilities
1,623.3

 
1,368.1

Commitments and contingencies (Note 13)

 

 
 
 
 
Stockholders' equity:
 
 
 
Preferred stock, $0.001 par value; 3.0 shares authorized; none issued and outstanding

 

Common stock, $0.001 par value; 360.0 shares authorized; 251.9 and 251.3 shares issued and outstanding as of the end of the third quarter of fiscal 2017 and fiscal year end 2016, respectively
0.3

 
0.3

Additional paid-in-capital
1,452.0

 
1,348.3

Retained earnings
1,236.0

 
1,177.1

Accumulated other comprehensive loss
(130.8
)
 
(219.9
)
Total Trimble Inc. stockholders' equity
2,557.5

 
2,305.8

Noncontrolling interests
(0.1
)
 
(0.1
)
Total stockholders' equity
2,557.4

 
2,305.7

Total liabilities and stockholders' equity
$
4,180.7

 
$
3,673.8

See accompanying Notes to the Condensed Consolidated Financial Statements.

4

Table of Contents

TRIMBLE INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
 
   
Third Quarter of
 
First Three Quarters of
(In millions, except per share amounts)
2017
 
2016
 
2017
 
2016
Revenue:
 
 
 
 
 
 
 
Product
$
446.1

 
$
384.9

 
$
1,297.1

 
$
1,185.5

Service
115.0

 
105.6

 
331.8

 
316.9

Subscription
108.9

 
93.6

 
316.9

 
274.3

Total revenue
670.0

 
584.1

 
1,945.8

 
1,776.7

Cost of sales:
 
 
 
 
 
 
 
Product
222.8

 
186.6

 
637.0

 
576.0

Service
46.4

 
40.7

 
141.2

 
126.3

Subscription
28.3

 
26.0

 
82.5

 
79.3

Amortization of purchased intangible assets
23.0

 
21.8

 
62.5

 
69.9

Total cost of sales
320.5

 
275.1

 
923.2

 
851.5

Gross margin
349.5

 
309.0

 
1,022.6

 
925.2

Operating expense:
 
 
 
 
 
 
 
Research and development
92.6

 
86.9

 
272.1

 
266.6

Sales and marketing
100.6

 
88.6

 
295.8

 
282.7

General and administrative
74.0

 
59.2

 
218.4

 
193.1

Restructuring charges
1.3

 
3.5

 
6.5

 
9.8

Amortization of purchased intangible assets
17.0

 
15.5

 
46.6

 
47.3

Total operating expense
285.5

 
253.7

 
839.4

 
799.5

Operating income
64.0

 
55.3

 
183.2

 
125.7

Non-operating income (expense), net:
 
 
 
 
 
 
 
Interest expense, net
(6.3
)
 
(6.6
)
 
(18.4
)
 
(19.8
)
Foreign currency transaction gain (loss), net
1.6

 

 
3.0

 
(1.6
)
Income from equity method investments, net
8.7

 
5.2

 
22.8

 
13.9

Other income (expense), net
1.6

 
(1.7
)
 
12.2

 
1.7

Total non-operating income (expense), net
5.6

 
(3.1
)
 
19.6

 
(5.8
)
Income before taxes
69.6

 
52.2

 
202.8

 
119.9

Income tax provision
13.9

 
13.0

 
46.7

 
25.4

Net income
55.7

 
39.2

 
156.1

 
94.5

Less: Net loss attributable to noncontrolling interests

 

 

 
(0.2
)
Net income attributable to Trimble Inc.
$
55.7

 
$
39.2

 
$
156.1

 
$
94.7

Basic earnings per share
$
0.22

 
$
0.16

 
$
0.62

 
$
0.38

Shares used in calculating basic earnings per share
252.6

 
249.7

 
252.5

 
250.5

Diluted earnings per share
$
0.22

 
$
0.15

 
$
0.61

 
$
0.37

Shares used in calculating diluted earnings per share
257.9

 
253.2

 
257.0

 
253.7

See accompanying Notes to the Condensed Consolidated Financial Statements.

5

Table of Contents

TRIMBLE INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
 
 
Third Quarter of
 
First Three Quarters of
 
2017
 
2016
 
2017
 
2016
(In millions)
 
 
 
 
 
 
 
Net income
$
55.7

 
$
39.2

 
$
156.1

 
$
94.5

Foreign currency translation adjustments, net of tax
29.3

 
4.5

 
89.5

 
11.5

Net unrealized loss on short-term investments

 

 
(0.1
)
 

Net unrealized actuarial gain (loss), net of tax
(0.1
)
 

 
(0.3
)
 
0.1

Comprehensive income
84.9

 
43.7

 
245.2

 
106.1

Less: Comprehensive loss attributable to noncontrolling interests

 

 

 
(0.2
)
Comprehensive income attributable to Trimble Inc.
$
84.9

 
$
43.7

 
$
245.2

 
$
106.3

See accompanying Notes to the Condensed Consolidated Financial Statements.

6

Table of Contents

TRIMBLE INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 
First Three Quarters of
(In millions)
2017
 
2016
Cash flow from operating activities:
 
 
 
Net Income
$
156.1

 
$
94.5

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation expense
26.4

 
27.9

Amortization expense
109.1

 
117.2

Provision for doubtful accounts
1.2

 
2.5

Deferred income taxes
(0.2
)
 
1.2

Stock-based compensation
45.0

 
40.0

Income from equity method investments
(22.8
)
 
(13.9
)
Divestiture (gain) loss, net
(8.0
)
 
0.1

Provision for excess and obsolete inventories
3.6

 
12.0

Other non-cash items
(1.5
)
 
3.9

Decrease (increase) in assets:
 
 
 
Accounts receivable
(34.2
)
 
(9.9
)
Other receivables
0.7

 
(2.7
)
Inventories
(19.4
)
 
25.7

Other current and non-current assets
(21.9
)
 
(11.1
)
Increase (decrease) in liabilities:
 
 
 
Accounts payable
27.8

 
2.7

Accrued compensation and benefits
7.5

 
(12.8
)
Deferred revenue
29.6

 
32.8

Accrued warranty
0.1

 
(0.5
)
Other liabilities
10.9

 
(22.6
)
Net cash provided by operating activities
310.0

 
287.0

Cash flow from investing activities:
 
 
 
Acquisitions of businesses, net of cash acquired
(286.7
)
 
(22.3
)
Acquisitions of property and equipment
(26.4
)
 
(19.7
)
Purchases of equity method investments

 
(1.5
)
Acquisitions of intangible assets

 
(0.3
)
Purchases of short-term investments
(220.0
)
 
(62.1
)
Proceeds from maturities of short-term investments
84.6

 

Proceeds from sales of short-term investments
92.1

 

Net proceeds from sales of businesses
20.1

 
10.7

Dividends received from equity method investments
12.9

 
16.5

Other
0.5

 
0.1

Net cash used in investing activities
(322.9
)
 
(78.6
)
Cash flow from financing activities:
 
 
 
Issuance of common stock, net of tax withholdings
73.0

 
50.0

Repurchases and retirement of common stock
(111.5
)
 
(102.2
)
Proceeds from debt and revolving credit lines
517.0

 
291.0

Payments on debt and revolving credit lines
(444.3
)
 
(351.3
)
Net cash provided by (used in) financing activities
34.2

 
(112.5
)
Effect of exchange rate changes on cash and cash equivalents
17.6

 
1.6

Net increase in cash and cash equivalents
38.9

 
97.5

Cash and cash equivalents - beginning of period
216.1

 
116.0

Cash and cash equivalents - end of period
$
255.0

 
$
213.5


See accompanying Notes to the Condensed Consolidated Financial Statements.

7

Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
NOTE 1. OVERVIEW AND BASIS OF PRESENTATION
The Company began operations in 1978 and was originally incorporated in California as Trimble Navigation Limited in 1981. On October 1, 2016, Trimble Navigation Limited changed its name to Trimble Inc. ("Trimble" or the "Company") and changed its state of incorporation from the State of California to the State of Delaware. Other than the change in corporate domicile, the reincorporation did not result in any change in the business, physical location, management, assets, liabilities or total stockholders' equity of the Company, nor did it result in any change in location of the Company's employees, including the Company's management.
Trimble is a provider of technology solutions that enable professionals and field mobile workers to optimize or transform their work processes. Trimble's solutions are used across a range of industries including agriculture, architecture, civil engineering, survey and land administration, construction, geospatial, government, natural resources, transportation and utilities. Representative Trimble customers include engineering and construction firms, surveying companies, farmers and agricultural companies, transportation and logistics companies, energy and utility companies, and state, federal and municipal governments.
Trimble focuses on integrating broad technological and application capabilities to create system-level solutions that transform how work is done within the industries the Company serves. Products are sold based on return on investment and provide benefits such as lower operational costs, higher productivity, improved quality, enhanced safety and regulatory compliance, and reduced environmental impact. Representative products include equipment that automates large industrial equipment such as tractors and bulldozers; integrated systems that track fleets of vehicles and workers and provide real-time information and powerful analytics to the back-office; data collection systems that enable the management of large amounts of geo-referenced information; software solutions that connect all aspects of a construction site or a farm; and building information modeling ("BIM") software that is used throughout the design, build, and operation of buildings.
Basis of Presentation
The Company has a 52-53 week fiscal year, ending on the Friday nearest to December 31, which for fiscal 2016 was December 30, 2016 . The third quarter of fiscal 2017 and 2016 ended on September 29, 2017 and September 30, 2016 , respectively. Both fiscal 2017 and 2016 are 52-week years. Unless otherwise stated, all dates refer to the Company’s fiscal year and fiscal periods.
The Condensed Consolidated Financial Statements include the results of the Company and its consolidated subsidiaries. Inter-company accounts and transactions have been eliminated. Noncontrolling interests represent the noncontrolling stockholders’ proportionate share of the net assets and results of operations of the Company’s consolidated subsidiaries.
Certain immaterial amounts from prior periods have been reclassified to conform to the current period presentation, including certain line items within the Consolidated Statement of Cash Flows, due to the adoption of accounting for certain aspects of the share-based payments awards, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements.
Reportable Segments
In March 2017, the Company effected a change in the reporting of its segment financial results to better reflect the Company's customer base and end markets. Beginning with the first quarter of fiscal 2017, the Company reports its financial performance, including revenues and operating income, based on four new reportable segments: Buildings and Infrastructure, Geospatial, Resources and Utilities, and Transportation. Comparative period financial information by reportable segment has been recast to conform with the current presentation. See Note 6 of the Notes to Condensed Consolidated Financial Statements for further information.
Unaudited Interim Financial Information
The accompanying financial data as of the end of the third quarter of fiscal 2017 and for the third quarter and the first three quarters of fiscal 2017 and 2016 have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements, prepared in accordance with U.S. generally accepted accounting principles, have been condensed or omitted pursuant to such rules and regulations. The Condensed Consolidated Balance Sheet as of fiscal year end 2016 is derived from the audited Consolidated Financial Statements included in the Company's Annual Report on Form 10-K for fiscal year 2016 . The following discussion should be read in conjunction with the Company’s 2016 Annual Report on Form 10-K.
In the opinion of management, all adjustments necessary have been made to present a fair statement of financial position and results for the interim periods presented. The results of operations for the third quarter and the first three quarters of fiscal 2017 are not necessarily indicative of the operating results for the full fiscal year or any future periods. Individual segment revenue may be affected by seasonal buying patterns and general economic conditions.

8


Use of Estimates
The preparation of financial statements in accordance with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in its Condensed Consolidated Financial Statements and accompanying notes. Estimates are used for allowances for doubtful accounts, sales returns reserve, allowances for inventory valuation, warranty costs, investments, goodwill impairment, intangibles impairment, purchased intangibles, stock-based compensation, and income taxes among others. Management bases its estimates on historical experience and various other assumptions believed to be reasonable. Although these estimates are based on management’s best knowledge of current events and actions that may impact the Company in the future, actual results may be different from the estimates.
The Company has presented revenue and cost of sales separately for products, service, and subscriptions. Product revenue includes hardware, software licenses, parts and accessories; service revenue includes maintenance and support for hardware and software products, training, and professional services; subscription revenue includes software as a service ("SaaS").
NOTE 2. UPDATES TO SIGNIFICANT ACCOUNTING POLICIES
There have been no material changes to the Company’s significant accounting polices during the first three quarters of fiscal 2017 from those disclosed in the Company’s most recent Form 10-K.
Recent Accounting Pronouncements
In May 2014, the FASB issued a comprehensive new revenue recognition standard that replaces the current revenue recognition guidance under U.S. GAAP. The new standard requires companies to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The new standard may be applied either retrospectively to each prior period presented or with the cumulative effect recognized as of the date of initial application. The Company plans to adopt this accounting standard update in the first quarter of fiscal 2018 using the full retrospective adoption method. The Company does not anticipate that its internal control framework will materially change, but rather existing internal controls will be modified and augmented as necessary to implement the new revenue standard. The new standard may impact, in some cases, the timing and amount of revenue recognized. Additionally, direct costs to obtain and fulfill customer contracts, in some cases, may be deferred and amortized under the new standard. The Company is currently evaluating the qualitative and quantitative impacts on the financial statements and related disclosures.

In January 2016, the FASB issued final guidance that will require entities to measure equity investments that do not result in consolidation and are not accounted for under the equity method at fair value and recognize any changes in fair value in net income unless the investments qualify for the new practicability exception. The amendments are effective for the Company beginning in fiscal 2018, although early adoption is permitted and should be applied by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption, with certain exceptions. The Company is currently evaluating the effect of the updated standard on its consolidated financial statements and related disclosures.

In February 2016, the FASB issued new guidance that requires a lessee to recognize assets and liabilities arising from leases on the balance sheet. Current GAAP does not require lease assets and liabilities to be recognized for most leases. Additionally, companies are permitted to make an accounting policy election to not recognize lease assets and liabilities for leases with a term of 12 months or less. For both finance leases and operating leases, the lease liability should be initially measured at the present value of the lease payments. This new guidance is effective for the Company beginning in fiscal 2019, although early adoption is permitted. The Company is currently evaluating the effect of this guidance on its consolidated financial statements and related disclosures.

In June 2016, the FASB issued new guidance that requires credit losses on financial assets measured at amortized cost basis to be presented based on the net amount expected to be collected, not based on incurred losses. Further, credit losses on available-for-sale debt securities should be recorded through an allowance for credit losses limited to the amount by which fair value is below amortized cost. The new standard is effective for the Company beginning in fiscal 2020. Early adoption for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018 is permitted. The Company is currently evaluating the effect of the updated standard on its consolidated financial statements and related disclosures.

In August 2016, the FASB issued new guidance related to the statement of cash flows. This guidance amended the existing accounting standards for the statement of cash flows and provided guidance on certain classification issues related to the statement of cash flows. The new standard is effective for the Company beginning in fiscal 2018 and early adoption is permitted. The amendments should be applied retrospectively to all periods presented. For issues that are impracticable to apply retrospectively, the amendments may be applied prospectively as of the earliest date practicable. The Company is currently evaluating the effect

9


of these amendments on its statement of cash flows, which will likely include a reclassification of contingent consideration payments for business combinations from cash flows from investing activities, to both cash flows from operating and financing activities.

In October 2016, the FASB issued new guidance related to income taxes. This standard requires the recognition of the income tax consequences of an intra-entity transfer of an asset, other than inventory, when the transfer occurs. The guidance will be effective for the Company in its first quarter of fiscal 2018. The Company is currently evaluating the effect of the updated standard on its consolidated financial statements and related disclosures.

In January 2017, the FASB issued new guidance that simplifies the accounting for goodwill impairment by requiring impairment charges to be based on the first step in current GAAP's two-step impairment test. The impairment test is performed by comparing the fair value of a reporting unit with its carrying amount and an impairment charge would be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value. The new standard is to be applied on a prospective basis and is effective for the Company beginning in fiscal 2020 and early adoption is permitted. The Company is currently evaluating the effect of the updated standard on its consolidated financial statements and related disclosures.

In February 2017, the FASB issued new guidance clarifying the scope and application of existing guidance related to the sale or transfer of non-financial assets to non-customers, including partial sales. The amendments are effective at the same time as the new revenue recognition guidance, which the Company expects to adopt in the first quarter of fiscal 2018. The Company is currently evaluating the effect of the updated standard on its consolidated financial statements and related disclosures.

NOTE 3. STOCKHOLDERS’ EQUITY
Stock Repurchase Activities
In August 2015, the Company’s Board of Directors approved a stock repurchase program (2015 Stock Repurchase Program), authorizing the Company to repurchase up to $400.0 million of Trimble’s common stock.
Under the share repurchase program, the Company may repurchase shares from time to time in open market transactions, privately negotiated transactions, accelerated share buyback programs, tender offers, or by other means. The timing and amount of repurchase transactions will be determined by the Company’s management based on its evaluation of market conditions, share price, legal requirements and other factors. The program may be suspended, modified or discontinued at any time without prior notice.
During the first three quarters of fiscal 2017 , the Company repurchased approximately 3.1 million shares of common stock in open market purchases, at an average price of $36.07 per share, for a total of $111.5 million under the 2015 Stock Repurchase Program.
Stock repurchases are reflected as a decrease to common stock based on par value and additional-paid-in-capital based on the average book value per share for all outstanding shares calculated at the time of each individual repurchase transaction. The excess of the purchase price over this average for each repurchase is charged to retained earnings. As a result of the 2017 repurchases, retained earnings was reduced by $94.1 million in the first three quarters of fiscal 2017 . Common stock repurchases under the program were recorded based upon the trade date for accounting purposes. At the end of the first three quarters of fiscal 2017 , the 2015 Stock Repurchase Program had remaining authorized funds of $19.0 million .
Stock-Based Compensation Expense
Stock compensation expense is recognized based on the fair value of the portion of share-based payment awards that is expected to vest during the period and is net of estimated forfeitures.
The following table summarizes stock-based compensation expense for the third quarter and first three quarters of fiscal 2017 and 2016 :

10


 
Third Quarter of
 
First Three Quarters of
 
2017
 
2016
 
2017
 
2016
(In millions)
 
 
 
 
 
 
 
Cost of sales
$
1.1

 
$
0.9

 
$
2.8

 
$
2.8

Research and development
2.7

 
2.2

 
7.7

 
6.9

Sales and marketing
2.4

 
2.1

 
7.0

 
6.3

General and administrative
9.9

 
8.1

 
27.5

 
24.0

Total operating expense
15.0

 
12.4

 
42.2

 
37.2

Total stock-based compensation expense
$
16.1

 
$
13.3

 
$
45.0

 
$
40.0

NOTE 4. BUSINESS COMBINATIONS
During the first three quarters of fiscal 2017 , the Company acquired ten businesses, with total cash consideration of $333.9 million . The Condensed Consolidated Statements of Income include the operating results of the businesses from the dates of acquisition. The acquisitions were not significant individually or in the aggregate. The largest acquisition was Müller-Elektronik, a privately-held German company specializing in implement control and precision farming solutions. In the aggregate, the businesses acquired during the first three quarters of fiscal 2017 contributed less than two percent to the Company's total revenue during the first three quarters of fiscal 2017 .
The Company determined the total consideration paid for each of its acquisitions as well as the fair value of the assets acquired and liabilities assumed as of the date of acquisition. For certain acquisitions completed in the last quarter of fiscal 2016 and the first three quarters of fiscal 2017 , the fair value of the assets acquired and liabilities assumed are preliminary and may be adjusted as the Company obtains additional information, primarily related to adjustments for the true up of acquired net working capital in accordance with certain purchase agreements, and estimated values of certain net tangible assets and liabilities including tax balances, pending the completion of final studies and analyses. If there are adjustments made for these items, the fair value of intangible assets and goodwill could be impacted. Thus, the provisional measurements of fair value are subject to change. Such changes could be significant. The Company expects to finalize the valuation of the net tangible and intangible assets as soon as practicable, but not later than one-year from the acquisition date.
The fair value of identifiable assets acquired and liabilities assumed were determined under the acquisition method of accounting for business combinations. The excess of purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill. The fair value of intangible assets acquired is generally determined based on a discounted cash flow analysis.  Acquisition costs directly related to the acquisitions, including the changes in the fair value of the contingent consideration liabilities, a net benefit of  $0.3 million and a net expense of $6.1 million for the third quarter and the first three quarters of fiscal 2017 , respectively, and net expenses of $0.9 million and $3.4 million for the third quarter and the first three quarters of fiscal 2016 , respectively, were recorded as incurred and were included in General and administrative expense in the Condensed Consolidated Statements of Income.
The following table summarizes the Company’s business combinations completed during the first three quarters of fiscal 2017 :
 
First Three Quarters of
 
 
2017
 
(In millions)
 
 
Fair value of total purchase consideration
$
333.9

 
Less fair value of net assets acquired:
 
 
Net tangible assets acquired
29.7

 
Identifiable intangible assets
166.6

 
     Deferred income taxes
(5.8
)
 
Goodwill
$
143.4

 

Intangible Assets
The following table presents details of the Company’s total intangible assets:  

11


As of
Third Quarter of Fiscal 2017
 
Fiscal Year End 2016
 
Gross
 
 
 
 
 
Gross
 
 
 
 
 
Carrying
 
Accumulated
 
Net Carrying
 
Carrying
 
Accumulated
 
Net Carrying
(In millions)
Amount
 
Amortization
 
Amount
 
Amount
 
Amortization
 
Amount
Developed product technology
$
913.5

 
$
(704.9
)
 
$
208.6

 
$
794.8

 
$
(620.6
)
 
$
174.2

Trade names and trademarks
58.6

 
(47.4
)
 
11.2

 
50.9

 
(42.9
)
 
8.0

Customer relationships
511.6

 
(337.9
)
 
173.7

 
438.7

 
(294.1
)
 
144.6

Distribution rights and other intellectual properties
72.2

 
(59.9
)
 
12.3

 
64.3

 
(57.8
)
 
6.5

 
$
1,555.9

 
$
(1,150.1
)
 
$
405.8

 
$
1,348.7

 
$
(1,015.4
)
 
$
333.3

The estimated future amortization expense of purchased intangible assets as of the end of the third quarter of fiscal 2017 was as follows:
 
(In millions)
 
2017 (Remaining)
$
39.6

2018
133.3

2019
91.9

2020
63.0

2021
40.9

Thereafter
37.1

Total
$
405.8

Goodwill
In March 2017, the information used to allocate resources and assess performance that is provided to the Company's chief operating decision maker, its Chief Executive Officer, changed to better reflect the Company's customer base and end markets. As further described in Note 6, the new reporting structure consists of four operating segments, each representing a single reporting unit: Buildings and Infrastructure, Geospatial, Resources and Utilities, and Transportation. Goodwill was reassigned to the new reporting units using the relative fair values and, as a result of this reassignment, an impairment assessment was performed immediately before and after the reorganization of the Company’s reporting structure. There was no goodwill impairment resulting from this assessment in the first quarter of fiscal 2017.
The changes in the carrying amount of goodwill by segment for the first three quarters of fiscal 2017 were as follows:  
 
Buildings and Infrastructure
 
Geospatial
 
Resources and Utilities
 
Transportation
 
Total
(In millions)
 
 
 
 
 
 
 
 
 
Balance as of fiscal year end 2016
$
663.7

 
$
405.1

 
$
217.7

 
$
791.1

 
$
2,077.6

Additions due to acquisitions
2.5

 

 
89.1

 
51.8

 
143.4

Purchase price adjustments- prior years' acquisitions
(0.1
)
 

 

 

 
(0.1
)
Foreign currency translation adjustments
39.8

 
17.5

 
10.2

 
7.8

 
75.3

Divestiture (1)

 
(6.9
)
 

 

 
(6.9
)
Balance as of the end of the third quarter of fiscal 2017
$
705.9

 
$
415.7

 
$
317.0

 
$
850.7

 
$
2,289.3

(1) In the first quarter of 2017, the Company sold its ThingMagic business, which was part of the Geospatial segment.

12


NOTE 5. INVENTORIES
Inventories consisted of the following:  
 
Third Quarter of
 
Fiscal Year End
As of
2017
 
2016
(In millions)
 
 
 
Raw materials
$
83.3

 
$
77.9

Work-in-process
13.5

 
6.8

Finished goods
157.9

 
134.1

Total inventories
$
254.7

 
$
218.8

Finished goods includes $18.1 million and $14.4 million at the end of the third quarter of fiscal 2017 and fiscal year end 2016 for costs of sales that have been deferred in connection with deferred revenue arrangements.
NOTE 6. SEGMENT INFORMATION

Operating segments are defined as components of an enterprise that engage in business activities for which separate financial information is available and evaluated by the Company's Chief Executive Officer (our chief operating decision maker or "CODM") in deciding how to allocate resources and assess performance. The CODM evaluates each segment’s performance and allocates resources based on segment operating income before income taxes and corporate allocations. The Company and each of its segments employ consistent accounting policies. In each of its segments, the Company sells many individual products. For this reason it is impracticable to segregate and identify revenue for each of the individual products or group of products. Stock-based compensation is shown in the aggregate within unallocated corporate expense and is not reflected in the segment results, which is consistent with the way the CODM evaluates each segment's performance and allocates resources.

Prior to fiscal 2017, the Company operated its business in four reportable segments - Engineering and Construction, Field Solutions, Mobile Solutions, and Advanced Devices. In March 2017, the Company effected a change in the reporting of its segment financial results to better reflect the Company’s customer base and end markets. Over time, the Company has experienced significant growth both organically and through strategic business acquisitions, resulting in an increasingly diversified business model. As a result of the Company’s evolution, the CODM changed the information he regularly reviews to allocate resources and assess performance. Beginning with the first fiscal quarter of 2017, the Company reports its financial performance based on four new reportable segments - Buildings and Infrastructure, Geospatial, Resources and Utilities, and Transportation.

The Company’s reportable segments are described below:

Buildings and Infrastructure: This segment primarily serves customers working in architecture, engineering, construction, and operations and maintenance.
Geospatial: This segment primarily serves customers working in surveying, engineering, government, and land management.
Resources and Utilities: This segment primarily serves customers working in agriculture, forestry, and utilities.
Transportation: This segment primarily serves customers working in transportation, including transportation and logistics, automotive, rail, and military aviation.

The following tables present revenue, operating income, depreciation expense and identifiable assets for the four reportable segments. Operating income is revenue less cost of sales and operating expenses, excluding unallocated corporate expenses, restructuring charges, amortization of purchased intangible assets, stock-based compensation, amortization of acquisition-related inventory step-up, acquisition and divestiture items, and executive transition costs. The identifiable assets that the CODM views by segment are accounts receivable, inventories and goodwill.

13


 
Reporting Segments
 
Buildings and Infrastructure
 
Geospatial
 
Resources and Utilities
 
Transportation
 
Total
(In millions)
 
 
 
 
 
 
 
 
 
Third Quarter of Fiscal 2017
 
 
 
 
 
 
 
 
 
Revenue
$
214.5

 
$
169.7

 
$
114.4

 
$
171.4

 
$
670.0

Operating income
52.2

 
36.7

 
26.5

 
31.2

 
146.6

       Depreciation expense
1.4

 
1.5

 
0.9

 
1.3

 
5.1

Third Quarter of Fiscal 2016
 
 
 
 
 
 
 
 
 
Revenue
$
189.3

 
$
159.9

 
$
87.5

 
$
147.4

 
$
584.1

Operating income
40.9

 
35.3

 
25.2

 
26.5

 
127.9

       Depreciation expense
1.7

 
1.5

 
0.5

 
1.4

 
5.1

First Three Quarters of Fiscal 2017
 
 
 
 
 
 
 
 
 
Segment revenue
$
625.3

 
$
484.8

 
$
345.3

 
$
490.4

 
$
1,945.8

Operating income
135.3

 
94.8

 
103.5

 
82.2

 
415.8

       Depreciation expense
4.7

 
4.3

 
2.1

 
4.1

 
15.2

First Three Quarters of Fiscal 2016
 
 
 
 
 
 
 
 
 
Segment revenue
$
565.8

 
$
476.0

 
$
300.3

 
$
434.6

 
$
1,776.7

Operating income
102.2

 
89.9

 
90.0

 
70.7

 
352.8

       Depreciation expense
5.4

 
5.0

 
1.5

 
4.0

 
15.9

As of the Third Quarter of Fiscal 2017
 
 
 
 
 
 
 
 
 
Accounts receivable, net
$
117.1

 
$
122.4

 
$
69.7

 
$
98.0

 
$
407.2

Inventories
57.8

 
106.7

 
41.5

 
48.7

 
254.7

Goodwill
705.9

 
415.7

 
317.0

 
850.7

 
2,289.3

As of Fiscal Year End 2016
 
 
 
 
 
 
 
 
 
Accounts receivable, net
$
104.7

 
$
108.3

 
$
65.5

 
$
76.3

 
$
354.8

Inventories
51.3

 
100.4

 
31.0

 
36.1

 
218.8

Goodwill
663.7

 
405.1

 
217.7

 
791.1

 
2,077.6

A reconciliation of the Company’s consolidated segment operating income to consolidated income before income taxes is as follows:  
 
Third Quarter of
 
First Three Quarters of
 
2017
 
2016
 
2017
 
2016
(In millions)
 
 
 
 
 
 
 
Consolidated segment operating income
$
146.6

 
$
127.9

 
$
415.8

 
$
352.8

Unallocated corporate expense
(23.0
)
 
(17.1
)
 
(61.8
)
 
(54.5
)
Restructuring charges
(1.6
)
 
(4.0
)
 
(7.8
)
 
(11.0
)
Amortization of purchased intangible assets
(40.0
)
 
(37.3
)
 
(109.1
)
 
(117.2
)
Stock-based compensation
(16.1
)
 
(13.3
)
 
(45.0
)
 
(40.0
)
Amortization of acquisition-related inventory step-up
(2.2
)
 

 
(2.8
)
 

Acquisition and divestiture items
0.3

 
(0.9
)
 
(6.1
)
 
(3.4
)
Executive transition costs

 

 

 
(1.0
)
Consolidated operating income
64.0

 
55.3

 
183.2

 
125.7

Non-operating income (expense), net:
5.6

 
(3.1
)
 
19.6

 
(5.8
)
Consolidated income before taxes
$
69.6

 
$
52.2

 
$
202.8

 
$
119.9



14


NOTE 7. DEBT
Debt consisted of the following:
 
 
Third Quarter of
 
Fiscal Year End
As of
2017
 
2016
(In millions)
 
 
 
Notes:
 
 
 
Principal amount
$
400.0

 
$
400.0

Unamortized discount on Notes
(2.3
)
 
(2.5
)
Debt issuance costs
(2.2
)
 
(2.4
)
Credit Facilities:
 
 
 
       2014 Credit Facility
164.0

 
94.0

       Uncommitted facilities
135.0

 
130.0

Promissory notes and other debt
1.3

 
0.8

Total debt
695.8

 
619.9

Less: Short-term debt
135.4

 
130.3

Long-term debt
$
560.4

 
$
489.6

Notes
In November 2014, the Company issued $400.0 million of Senior Notes (the "Notes") in a public offering registered with the Securities and Exchange Commission. The Notes mature on December 1, 2024 and accrue interest at a rate of 4.75% per annum, payable semiannually in arrears in cash on December 1 and June 1 of each year. The Notes are classified as long-term in the Condensed Consolidated Balance Sheet and are presented net of unamortized discount and debt issuance costs. The discount and debt issuance costs are being amortized to interest expense using the effective interest rate method over the term of the Notes.
In connection with the Notes offering, Trimble entered into an Indenture with U.S. Bank National Association, as trustee. Trimble may redeem the Notes at its option at any time, in accordance with the terms and conditions set forth in the Indenture. The Indenture contains no financial covenants. Further details regarding the terms of the Notes, including the redemption rights, and the Indenture, are provided in the Company’s fiscal 2016 Annual Report on Form 10-K.
Credit Facilities
2014 Credit Facility
In November 2014, the Company entered into a five -year credit agreement with a group of lenders, which provides for an unsecured revolving loan facility of $1.0 billion (the "2014 Credit Facility"). Under the 2014 Credit Facility, the Company may borrow, repay and reborrow funds under the revolving loan facility until its maturity on November 24, 2019, at which time the revolving facility will terminate, and all outstanding loans, together with all accrued and unpaid interest, must be repaid. The interest rate on the non-current debt outstanding under the 2014 Credit Facility was 2.48% and 1.80% at the end of the third quarter of fiscal 2017 and fiscal year end 2016 , respectively, and is payable on a quarterly basis. Amounts not borrowed under the revolving facility will be subject to a commitment fee.
The outstanding balance of $164.0 million as of the end of the third quarter of fiscal 2017 and $94.0 million at the end of fiscal 2016 are classified as long-term debt in the Condensed Consolidated Balance Sheet. Unamortized debt issuance costs associated with the 2014 Credit Facility are presented as assets in the Condensed Consolidated Balance sheet and are being amortized to interest expense using the effective interest rate method over the term of the 2014 Credit Facility.
In February 2016, the Company entered into an amendment to the 2014 Credit Facility to facilitate the Company's reincorporation from California to Delaware and to effect other non-financial terms. In August 2016, the Company entered into a second amendment to revise a definition used in determining when a change of control of the Company may occur.
The Company was in compliance with all covenants pertaining to the 2014 Credit Facility at the end of the third quarter of fiscal 2017 .
Uncommitted Facilities
The Company also has two $75 million revolving credit facilities which are uncommitted (the "Uncommitted Facilities"). The Uncommitted Facilities may be called by the lenders at any time, have no covenants and no specified expiration date. The $135.0

15


million outstanding at the end of the third quarter of fiscal 2017 and the $130.0 million outstanding at the end of fiscal 2016 under the Uncommitted Facilities are classified as short-term debt in the Condensed Consolidated Balance Sheet. The weighted average interest rate on the Uncommitted Facilities was 2.11% at the end of the third quarter of fiscal 2017 and 1.65% at the end of fiscal 2016 .
Promissory Notes and Other Debt
At the end of the third quarter of fiscal 2017 and the year end of fiscal 2016 , the Company had promissory notes and other debt totaling approximately $1.3 million and $0.8 million , respectively, of which $0.9 million and $0.5 million , respectively, was classified as long-term debt in the Condensed Consolidated Balance Sheet.
Debt Maturities
At the end of the third quarter of fiscal 2017 , the Company's debt maturities based on outstanding principal were as follows (in millions):
Year Payable
 
2017 (Remaining)
$
135.4

2018
0.3

2019
0.3

2020
164.3

2021

Thereafter
400.0

Total
$
700.3


NOTE 8. CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

The Company started to invest in available-for-sale securities in the third quarter of fiscal 2016. The following table summarizes the Company’s available-for-sale securities at the end of the third quarter of fiscal 2017 and at the end of fiscal 2016.
 
Third Quarter of Fiscal 2017
 
At the end of Fiscal 2016
(In millions)
 
 
 
Available-for-sale securities:
 
 
 
  U.S. Treasury securities
$
11.6

 
$
11.7

  Non-U.S. government securities
2.1

 

  Municipal debt securities

 
10.0

  Corporate debt securities
72.1

 
31.7

Time deposit

 
2.4

  Commercial paper
93.5

 
77.5

       Total available-for-sale securities
$
179.3

 
$
133.3

 
 
 
 
Reported as:
 
 
 
Cash equivalents
$
25.1

 
$
22.2

Short-term investments
154.2

 
111.1

    Total
$
179.3

 
$
133.3


The Company realized $0.5 million and $1.5 million gains on its available-for-sale securities for the third quarter and the first three quarters of fiscal 2017 , respectively. The net unrealized loss was $0.1 million which was included in Accumulated other comprehensive loss as of the end of the third quarter of 2017 .

The following table presents the contractual maturities of the Company's available-for-sale investments at the end of the third quarter of fiscal 2017 :

16


 
Third Quarter of Fiscal 2017
(In millions)
Amortized Cost
Due in less than 1 year
$
175.0

Due in 1 to 5 years
4.3

Due in 5-10 years

Due after 10 years

     Total
$
179.3


The Company’s available-for-sale securities are liquid and may be sold in the future to fund future operating needs. As a result, the Company recorded all of its available-for-sale securities, not classified as Cash equivalents, in Short-term investments regardless of the contractual maturity date of the securities.

NOTE 9. FAIR VALUE MEASUREMENTS
The Company determines fair value based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters. Where observable prices or inputs are not available, valuation models are applied. Hierarchical levels, defined by the guidance on fair value measurements, are directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, and are as follows:
Level I—Observable inputs such as unadjusted, quoted prices in active markets for identical assets or liabilities.
Level II—Inputs (other than quoted prices included in Level I) are either directly or indirectly observable for the asset or liability. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
Level III—Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs to the model.
Fair Value on a Recurring Basis

17


Assets and liabilities measured at fair value on a recurring basis are categorized in the tables below based upon the lowest level of significant input to the valuations.
 
Fair Values as of the end of the Third Quarter of Fiscal 2017
 
Fair Values as of Fiscal Year End 2016
(In millions)
Level I
 
Level II
 
Level III
 
Total
 
Level I
 
Level II
 
Level III
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    U.S. Treasury securities (1)
$

 
$
11.6

 
$

 
$
11.6

 
$

 
$
11.7

 
$

 
$
11.7

  Non-U.S. government securities (1)

 
2.1

 

 
2.1

 

 

 

 

    Municipal debt securities (1)

 

 

 

 

 
10.0

 

 
10.0

    Corporate debt securities (1)

 
72.1

 

 
72.1

 

 
31.7

 

 
31.7

  Time deposit (1)

 

 

 

 

 
2.4

 

 
2.4

    Commercial paper (1)

 
93.5

 

 
93.5

 

 
77.5

 

 
77.5

       Total available-for-sale securities

 
179.3

 

 
179.3

 

 
133.3

 

 
133.3

Deferred compensation plan assets (2)
25.9

 

 

 
25.9

 
22.6

 

 

 
22.6

Derivative assets (3)

 
0.3

 

 
0.3

 

 
0.2

 

 
0.2

Contingent consideration assets (4)

 

 
7.0

 
7.0

 

 

 
7.0

 
7.0

Total assets measured at fair value
$
25.9

 
$
179.6

 
$
7.0

 
$
212.5

 
$
22.6

 
$
133.5

 
$
7.0

 
$
163.1

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deferred compensation plan liabilities (2)
$
25.9

 
$

 
$

 
$
25.9

 
$
22.6

 
$

 
$

 
$
22.6

Derivative liabilities (3)

 
2.9

 

 
2.9

 

 
0.1

 

 
0.1

Contingent consideration liabilities (5)

 

 
17.2

 
17.2

 

 

 
4.5

 
4.5

Total liabilities measured at fair value
$
25.9

 
$
2.9

 
$
17.2

 
$
46.0

 
$
22.6

 
$
0.1

 
$
4.5

 
$
27.2

 
(1)
The Company’s available-for sale securities are valued using readily available pricing sources for comparable instruments, or model-driven valuations using significant inputs derived from or corroborated by observable market data, including yield curves and credit ratings.
(2)
The Company maintains a self-directed, non-qualified deferred compensation plan for certain executives and other highly compensated employees. The plan assets and liabilities are invested in actively traded mutual funds and individual stocks valued using observable quoted prices in active markets. Deferred compensation plan assets and liabilities are included in Other non-current assets and Other non-current liabilities, respectively, on the Company's Condensed Consolidated Balance Sheets.
(3)
Derivative assets and liabilities primarily represent forward currency exchange contracts. The Company typically enters into these contracts to minimize the short-term impact of foreign currency exchange rates on certain trade and inter-company receivables and payables. The fair values are determined using inputs based on observable quoted prices. Derivative assets and liabilities are included in Other current assets and Other current liabilities on the Company's Condensed Consolidated Balance Sheets.
(4)
Contingent consideration assets represent arrangements for buyers to pay the Company for certain businesses that it has divested. The fair values are determined based on the Company's expectations of future receipts and the effects of the application of discount rates. The minimum amount to be received under these arrangements is $3.5 million . Contingent consideration assets are included in Other non-current assets on the Company's Condensed Consolidated Balance Sheets.
(5)
Contingent consideration liabilities represent arrangements to pay the former owners of certain companies that Trimble acquired. The undiscounted maximum payments under the arrangements is $60.1 million at the end of the third quarter of fiscal 2017 . The fair values are estimated using scenario-based methods or option pricing methods based upon estimated future revenues, gross margins or other milestones. Contingent consideration liabilities are included in Other current liabilities and Other non-current liabilities on the Company's Condensed Consolidated Balance Sheets.
Additional Fair Value Information
The following table provides additional fair value information relating to the Company’s outstanding financial instruments:
 

18


 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
As of
Third Quarter of Fiscal 2017
 
Fiscal Year End 2016
(In millions)
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Notes
$
400.0

 
$
427.1

 
$
400.0

 
$
410.6

2014 Credit Facility
164.0

 
164.0

 
94.0

 
94.0

Uncommitted facilities
135.0

 
135.0

 
130.0

 
130.0

Promissory notes and other debt
1.3

 
1.3

 
0.8

 
0.8

The fair value of the Notes was determined based on observable market prices in less active markets and is categorized accordingly as Level II in the fair value hierarchy. The fair value of the bank borrowings and promissory notes has been calculated using an estimate of the interest rate the Company would have had to pay on the issuance of notes with a similar maturity and discounting the cash flows at that rate, and is categorized as Level II in the fair value hierarchy. The fair values do not give an indication of the amount that the Company would currently have to pay to extinguish any of this debt.
NOTE 10. PRODUCT WARRANTIES
The Company accrues for warranty costs as part of its cost of sales based on associated material product costs, technical support, labor costs, and costs incurred by third parties performing work on the Company’s behalf. The Company’s expected future costs are primarily estimated based upon historical trends in the volume of product returns within the warranty period and the costs to repair or replace the equipment. When products sold include warranty provisions, they are covered by a warranty for periods ranging generally from 1 year to 2 years.
While the Company engages in extensive product quality programs and processes, including actively monitoring and evaluating the quality of component suppliers, its warranty obligation is affected by product failure rates, material usage and service delivery costs incurred in correcting a product failure. Should actual product failure rates, material usage, or service delivery costs differ from the estimates, revisions to the estimated warranty accrual and related costs may be required.
Changes in the Company’s product warranty liability during the first three quarters of fiscal 2017 are as follows:  
(In millions)
 
Balance as of fiscal year end 2016
$
17.2

Acquired warranties
0.5

Accruals for warranties issued
14.1

Changes in estimates
(0.5
)
Warranty settlements (in cash or in kind)
(13.5
)
Balance as of the end of the third quarter of fiscal 2017
$
17.8

NOTE 11. EARNINGS PER SHARE
Basic earnings per share is computed by dividing Net income attributable to Trimble Inc. by the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per share is computed by dividing Net income attributable to Trimble Inc.by the weighted-average number of shares of common stock outstanding during the period increased to include the number of additional shares of common stock that would have been outstanding if the potentially dilutive securities had been issued. Potentially dilutive securities include outstanding stock options, shares to be purchased under the Company’s employee stock purchase plan, restricted stock units and contingently issuable shares. The dilutive effect of potentially dilutive securities is reflected in diluted earnings per share by application of the treasury stock method. Under the treasury stock method, an increase in the fair market value of the Company’s common stock can result in a greater dilutive effect from potentially dilutive securities.
The following table shows the computation of basic and diluted earnings per share:

19


 
Third Quarter of
 
First Three Quarters of
 
2017
 
2016
 
2017
 
2016
(In millions, except per share amounts)
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
Net income attributable to Trimble Inc.
$
55.7

 
$
39.2

 
$
156.1

 
$
94.7

Denominator:
 
 
 
 
 
 
 
Weighted average number of common shares used in basic earnings per share
252.6

 
249.7

 
252.5

 
250.5

Effect of dilutive securities
5.3

 
3.5


4.5


3.2

Weighted average number of common shares and dilutive potential common shares used in diluted earnings per share
257.9

 
253.2

 
257.0

 
253.7

Basic earnings per share
$
0.22

 
$
0.16

 
$
0.62

 
$
0.38

Diluted earnings per share
$
0.22

 
$
0.15

 
$
0.61

 
$
0.37

For the third quarter of fiscal 2017 , the shares of outstanding stock options excluded were de minimis. For the third quarter of fiscal 2016 , the Company excluded 4.0 million shares of outstanding stock options from the calculation of diluted earnings per share because their effect would have been antidilutive. For the first three quarters of fiscal 2017 and 2016 , the Company excluded 0.5 million and 4.5 million shares of outstanding stock options, respectively, from the calculation of diluted earnings per share because their effect would have been antidilutive.
NOTE 12. INCOME TAXES
For the third quarter of fiscal 2017 , the Company’s effective income tax rate was 20% as compared to 25% in the corresponding period in fiscal 2016 , primarily due to a favorable change in the geographic mix of pre-tax income and stock-based compensation tax benefits. For the first three quarters of fiscal 2017 , the Company's effective income tax rate was  23%  as compared to  21%  in the corresponding period in fiscal 2016, primarily due to a one time discrete tax benefit from the divestiture of the Advance Public Safety business in the second quarter of 2016, partially offset by a favorable change in the geographic mix of pre-tax income in fiscal 2017.
Historically, the Company's effective tax rate has been lower than the U.S. federal statutory rate of 35% primarily due to the tax rates associated with certain earnings from operations in lower-tax jurisdictions. The Company has not provided for U.S. taxes on such earnings due to the indefinite reinvestment of such earnings outside the U.S.
The Company and its subsidiaries are subject to U.S. federal and state, and foreign income tax. The Company is currently in different stages of multiple year examinations by the Internal Revenue Service (the "IRS") as well as various state and foreign taxing authorities.
In the first quarter of fiscal 2015, the Company received a Notice of Proposed Adjustment from the IRS for the fiscal years 2010 and 2011. The proposed adjustments primarily relate to the valuations of intercompany transfers of acquired intellectual property. The assessments of tax, interest and penalties for the years in question total $67.0 million . The Company does not agree with the IRS position and filed a protest with the IRS Appeals Office in April 2015. The IRS appeals process commenced in March 2016. Although the Company continues to believe in the merits of its positions, during the fourth quarter of fiscal 2016, the Company submitted a written proposal to the IRS to settle certain aspects of the assessments constituting $15.8 million of the total $67.0 million assessment. The Company intends to vigorously contest the IRS position on the remaining items, and believes that its existing reserves are adequate.
Although timing of the resolution and/or closure of audits is not certain, the Company believes it is reasonably possible that its gross unrecognized tax benefits could decrease (whether by payment, release or a combination of both) in the next 12 months by up to $6.2 million primarily related to the IRS partial settlement discussed above.
The unrecognized tax benefits of $70.9 million and $60.5 million as of the end of the third quarter of fiscal 2017 and fiscal year end 2016, respectively, if recognized, would favorably affect the effective income tax rate in future periods. Unrecognized tax benefits are recorded primarily in Other non-current liabilities in the accompanying Condensed Consolidated Balance Sheets.
The Company's practice is to recognize interest and/or penalties related to income tax matters in income tax expense.  As of the end of the third quarter of fiscal 2017 and fiscal year end 2016, the Company had accrued $10.6 million and $9.3 million , respectively, for interest and penalties, which are recorded in Other non-current liabilities in the accompanying Condensed Consolidated Balance Sheets.

20


NOTE 13. COMMITMENTS AND CONTINGENCIES
Operating Leases and Other Commitments
The estimated future minimum operating lease commitments as of the end of the third quarter of fiscal 2017 are as follows (in millions):
 
2017 (Remaining)
$
9.8

2018
35.1

2019
26.8

2020
20.2

2021
16.0

Thereafter
42.0

Total
$
149.9

As of the end of the third quarter of fiscal 2017 , the Company had unconditional purchase obligations of approximately $192.6 million . These unconditional purchase obligations primarily represent open non-cancelable purchase orders for material purchases with the Company’s vendors. Purchase obligations exclude agreements that are cancelable without penalty.

Additionally, the Company has certain acquisitions which include additional earn-out cash payments based on estimated future revenues, gross margins or other milestones. As of the end of the third quarter of fiscal 2017 , the Company had $17.2 million included in Other current liabilities and Other non-current liabilities related to these earn-outs, representing the fair value of the contingent consideration.
Litigation
On September 2, 2011, Recreational Data Services, LLC filed a lawsuit in the Superior Court for the State of Alaska in Anchorage against Trimble Navigation Limited, Cabela’s Incorporated, AT&T Mobility, and Alascom, Inc., alleging breach of contract, breach of fiduciary duty, interference with contract, promissory estoppel, fraud, and negligent misrepresentation. The case was tried in front of a jury in Alaska beginning on September 9, 2014. On September 26, 2014, the jury returned a verdict in favor of the plaintiff and awarded the plaintiff damages of $51.3 million . On January 29, 2015, the court granted our Motion for Judgment Notwithstanding the Verdict, and on March 18, 2015, the Court awarded the Company a portion of its incurred attorneys’ fees and costs, and entered Final Judgment in the Company’s favor in the amount of $0.6 million .  The Final Judgment also provides that the plaintiff take nothing on its claims.  On April 17, 2015, the plaintiff filed a Notice of Appeal to the Alaska Supreme Court. On March 24, 2017, the Alaska Supreme Court affirmed, in part, and reversed, in part, the trial court's decision.  The Alaska Supreme Court affirmed the trial court's determination that Plaintiff had not proven damages and was not entitled to recover any lost profits, but remanded the case to the trial court for an award of nominal damages to Plaintiff.  On April 17, 2017, Plaintiff filed a Motion for Rehearing with the Alaska Supreme Court. The Alaska Supreme Court has denied rehearing on the finding that Plaintiff had failed to prove damages, returning the case to the trial court to award nominal damages. 
From time to time, the Company is also involved in litigation arising out of the ordinary course of its business. There are no other material legal proceedings, other than ordinary routine litigation incidental to the business, to which the Company or any of its subsidiaries is a party or of which any of the Company's or its subsidiaries' property is subject.


21


SPECIAL NOTE ON FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are subject to the “safe harbor” created by those sections. These statements include, among other things:
the portion of our revenue coming from sales to customers located in countries outside of the U.S.;
seasonal fluctuations in our construction purchases, sales to U.S. governmental agencies, agricultural equipment business revenues, global macroeconomic conditions, and expectations that we may experience less seasonality in the future;
our plans to continue to invest in research and development to actively develop and introduce new products and to deliver targeted solutions to the markets we serve;
a continued shift in revenue towards a more significant mix of software, recurring revenue, and services;
our belief that increases in recurring revenue from our software and solutions will provide us with enhanced business visibility over time;
our belief that our cash and cash equivalents and short-term investments, together with borrowings under our 2014 Credit Facility, will be sufficient to meet our anticipated operating cash needs, debt service, planned capital expenditures, and stock repurchases under the stock repurchase program for at least the next twelve months;
fluctuations in interest rates and foreign currency exchange rates; and
our growth strategy, including our focus on historically underserved large markets, the relative importance of organic growth versus strategic acquisitions, and the reasons that we acquire businesses.
The forward-looking statements regarding future events and the future results of Trimble Inc. ("Trimble" or "the Company" or "we" or "our" or "us") are based on current expectations, estimates, forecasts, and projections about the industries in which Trimble operates and the beliefs and assumptions of the management of Trimble. Discussions containing such forward-looking statements may be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” below. In some cases, forward-looking statements can be identified by terminology such as "may, " "will, " "should, " "could, " "predicts, " "potential, " "continue, " "expects, " "anticipates, " "future, " "intends, " "plans, " "believes, " "estimates, " and similar expressions. These forward-looking statements involve certain risks and uncertainties that could cause actual results, levels of activity, performance, achievements, and events to differ materially from those implied by such forward-looking statements, including but not limited to those discussed in "Risk Factors" below and elsewhere in this report, as well as in the Company’s Annual Report on Form 10-K for fiscal year 2016 and in other reports Trimble files with the Securities and Exchange Commission, each as it may be amended from time to time. These forward-looking statements are made as of the date of this Quarterly Report on Form 10-Q. We reserve the right to update these forward-looking statements for any reason, including the occurrence of material events, but assume no duty to update these statements to reflect subsequent events.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Management's Discussion and Analysis of Financial Condition and Results of Operations is based on our Condensed Consolidated Financial Statements. The preparation of financial statements and related disclosures in conformity with U.S. generally accepted accounting principles requires us to make judgments, assumptions, and estimates that affect the amounts reported in the Condensed Consolidated Financial Statements and accompanying Notes. Management bases its estimates on historical experience and various other assumptions believed to be reasonable. Although these estimates are based on management’s best knowledge of current events and actions that may impact the company in the future, actual results may be different from the estimates. Management believes that there have been no significant changes during the third quarter of fiscal 2017 to the items that we disclosed as our critical accounting policies and estimates in the Management's Discussion and Analysis of Financial Condition and Results of Operations in our 2016 Annual Report on Form 10-K.
RECENT ACCOUNTING PRONOUNCEMENTS
For a summary of recent accounting pronouncements applicable to our Consolidated Financial Statements, see Note 2 to our Condensed Consolidated Financial Statements in Item 1, which is incorporated herein by reference.
EXECUTIVE LEVEL OVERVIEW
Trimble began operations in 1978 and was originally incorporated in California as Trimble Navigation Limited in 1981. On October 1, 2016, Trimble Navigation Limited changed its name to Trimble Inc. ("Trimble" or the "Company") and changed its state of incorporation from the State of California to the State of Delaware.

22

Table of Contents

In March 2017, we changed the reporting of our segment financial results to better reflect our customer base and end markets. Beginning with the first quarter of fiscal 2017, we are reporting our financial performance, including revenues and operating income, based on four new reportable segments: Buildings and Infrastructure, Geospatial, Resources and Utilities, and Transportation. Comparative period financial information by reportable segment has been recast to conform with the current presentation.
The Buildings and Infrastructure segment primarily serves customers working in architecture, engineering, construction, and operations and maintenance. The Geospatial segment primarily serves customers working in surveying, engineering, government, and land management. The Resources and Utilities segment primarily serves customers working in agriculture, forestry, and utilities. The Transportation segment primarily serves customers working in transportation, including transportation and logistics, automotive, rail, and military aviation.

Trimble is a leading provider of technology solutions that optimize the work processes of office and mobile field professionals around the world. Our comprehensive work process solutions are used across a range of industries including agriculture, architecture, civil engineering, construction, government, natural resources, transportation, and utilities. Representative Trimble customers include engineering and construction firms, contractors, surveying companies, farmers and agricultural companies, transportation and logistics companies, energy, mining and utility companies, and state, federal and municipal governments.

Trimble transforms the way the world works by delivering products and services that connect the physical and digital worlds. Core technologies in positioning, modeling, connectivity and data analytics enable customers to improve productivity, quality, safety and sustainability. The integration of sensors, software, connectivity, and information in our portfolio gives us the unique ability to provide an information model specific to the customer’s workflow. For example, in construction, our strategy is centered on the concept of a “constructible model” which is at the center of our “Connected Construction Site” solutions which provide real-time, connected, and cohesive information environments for the design, build, and operational phases of projects. In agriculture, we continue to develop “Connected Farm” solutions to optimize operations across the agriculture workflow. In transportation and logistics, our “Connected Supply Chain” solutions provide transportation companies with tools to enhance fuel efficiency, safety, and transparency through connected vehicles and fleets across the enterprise.
Our growth strategy is centered on multiple elements:
Focus on attractive markets with significant growth and profitability potential - We focus on large markets historically underserved by technology that offer significant potential for long-term revenue growth, profitability, and market leadership. Our core industries such as construction, agriculture, and transportation markets are each multi-trillion dollar global industries, which operate in increasingly demanding environments, with technology adoption in the early phases relative to other industries. With the emergence of mobile computing capabilities, the increasing technological know-how of end users and the compelling return on investment to our customers, we believe many of our markets are ripe for substituting Trimble’s technology and solutions in place of traditional operating methods.
Domain knowledge and technological innovation that benefit a diverse customer base - We have over time redefined our technological focus from hardware-driven point solutions to integrated work process solutions by developing domain expertise and heavily reinvesting in R&D and acquisitions. We have been spending approximately 14% to 15% of revenue over the past several years on R&D and currently have over 1,200 unique patents. We intend to continue to take advantage of our technology portfolio and deep domain knowledge to quickly and cost-effectively deliver specific, targeted solutions to each of the vertical markets we serve. We look for opportunities where the opportunity for technological change is high and which have a requirement for the integration of multiple technologies into complete vertical solutions.
Increasing focus on software and services - Software and services are increasingly important elements of our solutions and are core to our growth strategy. Trimble has an open application programming interface ("API") philosophy and open vendor environment which leads to increased adoption of our software offerings. We believe that increased recurring revenue from these solutions will provide us with enhanced business visibility over time. Professional services constitute an additional growth channel that helps our customers integrate and optimize the use of our offerings in their environment.
Geographic expansion with localization strategy - We view international expansion as an important element of our strategy and we continue to position ourselves in geographic markets that will serve as important sources of future growth. We currently have a physical presence in over 40 countries and distribution channels in over 100 countries. In third quarter of 2017 , approximately 50% of our sales were to customers located in countries outside of the U.S.
Optimized go to market strategies to best access our markets - We utilize vertically-focused distribution channels that leverage domain expertise to best serve the needs of individual markets domestically and abroad. These channels include independent dealers, joint ventures, original equipment manufacturers ("OEM") sales, and distribution alliances with key partners, such as CNH Global, Caterpillar, and Nikon, as well as direct sales to end-users, that provide us with broad market reach and localization capabilities to effectively serve our markets.
Strategic acquisitions - Organic growth continues to be our primary focus, while acquisitions serve to enhance our market position. We acquire businesses that bring domain expertise, technology, products, or distribution capabilities that augment

23

Table of Contents

our portfolio and allow us to penetrate existing markets more effectively, or to establish a market beachhead. Our success in targeting and effectively integrating acquisitions is an important aspect of our growth strategy.
Trimble’s focus on these growth drivers has led over time to growth in revenue and profitability as well as an increasingly diversified business model. Software and services growth is driving increased recurring revenue, leading to improved visibility in some of our businesses. As our solutions have expanded, our go-to-market model has also evolved, with a balanced mix between direct, distribution, and OEM customers, and an increasing number of enterprise level customer relationships.

For the third quarter of fiscal 2017 , total revenue increased by $85.9 million compared to the third quarter of fiscal 2016 . By geography, North America and Europe were significantly up and to a lesser extent, Asia-Pacific and the rest of the world were up year over year as well. Revenue growth occurred across hardware, software, recurring revenue, and services, driven both by organic growth and acquisitions.
During the first three quarters of fiscal 2017 , we acquired ten businesses, for total cash consideration of $333.9 million , in our Resources and Utilities, Transportation, and Building and Infrastructure segments. The largest acquisition was Müller-Elektronik, a privately-held German company specializing in implement control and precision farming solutions. Our Condensed Consolidated Statements of Income include the operating results of the businesses from the dates of acquisition.
In addition, in the first quarter of 2017 , we sold our ThingMagic business. Our ThingMagic business provided ultra-high frequency radio frequency identification ("RFID") modules and finished RFID readers to OEMs in the medical and advanced industrial markets and was part of the Geospatial segment.
Seasonality of Business
Construction purchases, within our Buildings and Infrastructure segment, tend to occur in early spring, and U.S. governmental agencies tend to utilize funds available at the end of the government’s fiscal year for additional purchases at the end of our third fiscal quarter in September of each year. Our agricultural equipment business revenues, within our Resources and Utilities segment, have historically been the highest in the first quarter, followed by the second quarter, reflecting buying in anticipation of the spring planting season in the Northern hemisphere. However, overall as a company, as a result of diversification of our business across segments and the increased impact of subscription revenues, we may experience less seasonality in the future. Changes in global macroeconomic conditions could also impact the level of seasonality we experience.

RESULTS OF OPERATIONS
Overview
The following table is a summary of revenue, gross margin and operating income for the periods indicated and should be read in conjunction with the narrative descriptions below:
 
 
Third Quarter of
 
First Three Quarters of
 
2017
 
2016
 
2017
 
2016
(In millions)
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
Product
$
446.1

 
$
384.9

 
$
1,297.1

 
$
1,185.5

Service
115.0

 
105.6

 
331.8

 
316.9

Subscription
108.9

 
93.6

 
316.9

 
274.3

Total revenue
$
670.0

 
$
584.1

 
$
1,945.8

 
$
1,776.7

Gross margin
$
349.5

 
$
309.0

 
$
1,022.6

 
$
925.2

Gross margin %
52.2
%
 
52.9
%
 
52.6
%
 
52.1
%
Operating income
$
64.0

 
$
55.3

 
$
183.2

 
$
125.7

Operating income %
9.6
%
 
9.5
%

9.4
%

7.1
%
Revenue
For the third quarter of fiscal 2017 , total revenue increased $85.9 million or 15% compared to the third quarter of fiscal 2016 . Product revenue increased $61.2 million or 16% , service revenue increased $9.4 million or 9% , and subscription revenue increased $15.3 million or 16% . In the first three quarters of fiscal 2017 , total revenue increased $169.1 million or 10% compared to the

24

Table of Contents

first three quarters of fiscal 2016. Product revenue increased $111.6 million or 9% , service revenue increased $14.9 million or 5% , and subscription revenue increased $42.6 million or 16% .
For the third quarter and first three quarters of fiscal 2017, product, service and subscription revenue increased primarily due to organic growth across all segments. To a lesser extent, acquisitions contributed to growth, particularly in product and service revenue.
For the third quarter of fiscal 2017, on a segment basis, Buildings and Infrastructure revenue increased $25.2 million or 13% , Geospatial revenue increased $9.8 million or 6% , Resources and Utilities revenue increased $26.9 million or 31% , and Transportation revenue increased $24.0 million or 16% , compared to the third quarter of fiscal 2016 . For the first three quarters of 2017, Buildings and Infrastructure revenue increased $59.5 million or 11% , Geospatial revenue increased $8.8 million or 2%, Resources and Utilities revenue increased $45.0 million or 15% , and Transportation revenue increased $55.8 million or 13% , compared to the first three quarters of fiscal 2016.
For the third quarter and first three quarters of fiscal 2017, Buildings and Infrastructure revenue increased primarily due to strong civil engineering and construction and building construction organic growth. Geospatial revenue increased mainly due to strong geospatial and surveying organic growth. Resources and Utilities revenue increased due to acquisitions, including the impact of the Müller-Elektronik acquisition, and continued organic growth in agriculture and correction services. Transportation revenue increased due to continued growth in the transportation and logistics business.
Gross Margin
Gross margin varies due to a combination of factors including product mix, pricing, distribution channel, production volumes and foreign currency translations.
Gross margin increased by $40.5 million and $97.4 million for the third quarter and the first three quarters of fiscal 2017 , respectively, compared to the corresponding periods in fiscal 2016 . Gross margin as a percentage of total revenue was 52.2% and 52.6% for the third quarter and the first three quarters of fiscal 2017 , respectively, compared to 52.9% and 52.1% for the corresponding periods in fiscal 2016 . For the third quarter of fiscal 2017, the decrease in gross margin percentage was due to higher intangibles and inventory step-up costs due to amortization from new acquisitions during the quarter and product mix. For the first three quarters of fiscal 2017, the increase in gross margin percentage was due to lower intangibles amortization due to fully amortized intangibles from prior acquisitions, partially offset by intangibles from new acquisitions. Excluding the impact of intangibles amortization, gross margin percentage was relatively flat period over period.
Operating Income
Operating income increased by $8.7 million and $57.5 million for the third quarter and the first three quarters of fiscal 2017 , respectively, compared to the corresponding periods in fiscal 2016 . Operating income as a percentage of total revenue was 9.6% and 9.4% for the third quarter and the first three quarters of fiscal 2017 , respectively, compared to 9.5% and 7.1% for the corresponding periods in fiscal 2016 .
For the third quarter of fiscal 2017, the increases in operating income and operating income percentage were attributable to revenue expansion across all segments, and operating expense control, partially offset by increased amortization of purchased intangibles. For the first three quarters of fiscal 2017, the increases in operating income and operating income percentage were attributable to revenue expansion, operating expense control and lower amortization of purchased intangible assets.
Results by Segment
In March 2017, we changed the reporting of our segment financial results to better reflect our customer base and end markets. Beginning with the first quarter of fiscal 2017, we are reporting our financial performance, including revenues and operating income, based on four new reportable segments: Buildings and Infrastructure, Geospatial, Resources and Utilities, and Transportation. Comparative period financial information by reportable segment has been recast to conform with the current presentation.
Operating income is revenue less cost of sales and operating expense, excluding unallocated corporate expenses, restructuring charges, amortization of purchased intangible assets, stock-based compensation, amortization of acquisition-related inventory step-up, acquisition and divestiture items and executive transition costs.

25

Table of Contents

The following table is a summary of revenue and operating income by segment:
 
Third Quarter of
 
First Three Quarters of
 
2017
 
2016
 
2017
 
2016
(In millions)
 
 
 
 
 
 
 
Buildings and Infrastructure
 
 
 
 
 
 
 
Revenue
$
214.5

 
$
189.3

 
$
625.3

 
$
565.8

Segment revenue as a percent of total revenue
32
%
 
33
%
 
32
%
 
32
%
Operating income
$
52.2

 
$
40.9

 
$
135.3

 
$
102.2

Operating income as a percent of segment revenue
24
%
 
22
%
 
22
%
 
18
%
Geospatial
 
 
 
 
 
 
 
Revenue
$
169.7

 
$
159.9

 
$
484.8

 
$
476.0

Segment revenue as a percent of total revenue
25
%
 
27
%
 
25
%
 
27
%
Operating income
$
36.7

 
$
35.3

 
$
94.8

 
$
89.9

Operating income as a percent of segment revenue
22
%
 
22
%
 
20
%
 
19
%
Resources and Utilities
 
 
 
 
 
 
 
Revenue
$
114.4

 
$
87.5

 
$
345.3

 
$
300.3

Segment revenue as a percent of total revenue
17
%
 
15
%
 
18
%
 
17
%
Operating income
$
26.5

 
$
25.2

 
$
103.5

 
90.0

Operating income as a percent of segment revenue
23
%
 
29
%
 
30
%
 
30
%
Transportation
 
 
 
 
 
 
 
Revenue
$
171.4

 
$
147.4

 
$
490.4

 
$
434.6

Segment revenue as a percent of total revenue
26
%
 
25
%
 
25
%
 
24
%
Operating income
$
31.2